Copyright © Inderes 2011 - present. All rights reserved.

Lemonsoft

6,3

 

EUR

 

+5 %

LEMON

First North Finland

Software

Technology

1.296 investorer følger denne virksomhed
+5%
+5%
-7,35%
+10,53%
+4,65%
+16,24%
-59,56%
-
-59,61%
investors.lemonsoft.fi/frontpage

Lemonsoft is a Finnish SaaS company that designs, develops, and sells ERP software solutions. The company is primarily a service provider of business systems to small and medium-sized companies. The customer base consists of companies in industrial manufacturing, wholesale and retail, construction and accounting firms. The company conducts its primary operations within Finland.

P/E (adj.) (24e)
21,07
EV/EBIT (adj.) (24e)
16,86
EV/S (24e)
4,12
Udbytteafkast, % (24e)
2,22 %
Kursmål
6.50 EUR
Anbefaling
Akkumulér
Opdateret
5.11.2024
First North Finland
LEMON
Daglig lav / høj pris
6 / 6,3 EUR
Markedsværdi
117,63 mio. EUR
Aktieomsætning
3,98 t EUR
Volumen
641
Business risk
Valuation risk
Current
Previous

Analytiker

Atte Riikola
Atte Riikola
Analytiker

Seneste videoer

Lemonsoft Q4'23 – Thursday, Feb. 15 at 1:00 pm EET
15.02.2024
Lemonsoft Q3'23 – Thursday, Oct. 26 at 1:00 pm EEST
26.10.2023
Lemonsoft Q2'23 – Friday, Aug. 11 at 1:00 pm EEST
11.08.2023

Finanskalender

Årsrapport
20.02.2025
Generalforsamling
09.04.2025
Delårsrapport
25.04.2025
Delårsrapport
14.08.2025
Delårsrapport
31.10.2025

Resultatopgørelse

20202021202220232024e2025e2026e2027e
Omsætning13,617,222,626,329,231,032,834,8
vækst-%27,7 %26,8 %30,9 %16,8 %10,8 %6,3 %5,8 %6,2 %
EBITDA4,84,27,38,27,99,29,810,6
EBIT (adj.)4,45,47,17,27,18,49,110,0
EBIT3,93,16,66,96,17,48,29,0
Overskud før skat3,93,16,56,75,77,07,88,7
Netto indkomst3,02,35,05,34,65,46,16,8
EPS (adj.)0,190,240,300,300,300,340,380,42
vækst-%33,1 %23,9 %26,2 %1,0 %-1,1 %15,0 %9,8 %10,8 %
Udbytte0,120,130,140,140,140,140,150,16
Udbytte ratio74,3 %104,5 %51,2 %49,0 %57,2 %48,2 %46,2 %43,8 %

Lønsomhed og afkast på kapital

20202021202220232024e2025e2026e2027e
EBITDA-%35,3 %24,6 %32,5 %31,2 %27,2 %29,5 %30,0 %30,5 %
EBIT-% (adj.)32,6 %31,4 %31,3 %27,3 %24,5 %27,1 %27,9 %28,6 %
EBIT-%28,7 %17,8 %29,2 %26,2 %20,9 %23,9 %24,9 %25,8 %
ROE47,6 %15,7 %20,9 %18,8 %14,5 %15,9 %16,3 %16,6 %
ROI53,9 %17,5 %23,8 %20,2 %15,3 %18,0 %19,0 %20,0 %

Værdiansættelse

20202021202220232024e2025e2026e2027e
Aktiekurs (EUR)18,007,966,026,306,306,306,30
Aktier18,318,318,418,618,718,718,718,7
Markedsværdi328,9146,4111,7117,5117,5117,5117,5
Enterprise value313,9137,8112,8120,3117,6116,7113,6
EV/S-18,26,14,34,13,83,63,3
EV/EBITDA-74,218,813,715,212,811,910,7
EV/EBIT (adj.)-58,019,515,716,914,012,811,4
EV/EBIT-102,220,916,419,715,914,312,6
P/E (adj.)-75,926,619,921,118,316,715,1
P/E-144,729,021,125,721,719,417,2
P/B-15,05,63,73,63,33,02,7
P/S-19,16,54,24,03,83,63,4
Udbytteprocent0,7 %1,8 %2,3 %2,2 %2,2 %2,4 %2,5 %
Equity ratio61,6 %73,4 %70,0 %62,4 %64,4 %69,4 %71,8 %77,2 %
Gearing ratio-44,3 %-68,2 %-32,9 %3,3 %8,5 %0,2 %-2,0 %-9,2 %

Kvartalsdata

Q4/232023Q1/24Q2/24Q3/24Q4/24e2024eQ1/25eQ2/25e
Omsætning7,426,36,97,07,37,929,27,67,7
EBITDA2,58,21,41,62,62,47,92,02,1
EBIT2,16,90,91,22,12,06,11,51,6
Overskud før skat2,06,70,91,02,01,85,71,41,5
Netto indkomst1,75,30,70,81,71,44,61,11,2
Login in to make your own estimates and see other investors estimates.
ViserAlle indholdstyper

Join Inderes community

Don't miss out - create an account and get all the possible benefits

Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Create account