Betolar
0,75
EUR
BETOLAR
First North Finland
Industrial Goods & Services
Industrials
1.242 investorer følger denne virksomhed
-0,66%
-8,54%
-25,74%
-36,44%
-27,54%
-42,08%
-27,88%
-
-
-88,57%
www.betolar.com/investors
Betolar is a pioneering materials technology company focusing on turning industrial side streams into value. Betolar offers continuous competitive edge to the construction industry and enable the transition towards a sustainable built environment - socially, environmentally and economically.
P/E (adj.) (24e)
-2,04
EV/EBIT (adj.) (24e)
-1,55
P/B (24e)
2,02
Udbytteafkast, % (24e)
-
Kursmål
1.00 EUR
Anbefaling
Reducer
Opdateret
4.11.2024
First North Finland
BETOLAR
Daglig lav / høj pris
-
Markedsværdi
16,18 mio. EUR
Aktieomsætning
-
Volumen
-
Business risk
Valuation risk
Current
Previous
Seneste analyser
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalytiker
Antti Viljakainen
Head of Research
Tommi Saarinen
Analytiker
Seneste videoer
Finanskalender
Årsrapport
05.02.2025
Generalforsamling
27.03.2025
Selskabsgennemgang
24.04.2025
Delårsrapport
18.07.2025
Selskabsgennemgang
28.10.2025
Resultatopgørelse
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Omsætning | 0,0 | 0,0 | 0,3 | 0,5 | 1,0 | 3,1 | 9,1 | 12,8 |
| vækst-% | -14,3 % | 66,7 % | 2.770,0 % | 79,4 % | 84,9 % | 223,5 % | 195,5 % | 40,6 % |
| EBITDA | -1,1 | -4,8 | -10,0 | -11,2 | -6,0 | -3,6 | -1,2 | 0,8 |
| EBIT (adj.) | -1,4 | -5,5 | -11,5 | -13,3 | -8,0 | -5,0 | -2,7 | -0,7 |
| EBIT | -1,4 | -5,5 | -11,5 | -13,3 | -8,0 | -5,0 | -2,7 | -0,7 |
| Overskud før skat | -1,4 | -5,6 | -11,9 | -13,2 | -7,9 | -5,6 | -3,3 | -1,0 |
| Netto indkomst | -1,4 | -4,1 | -11,8 | -13,2 | -7,9 | -5,6 | -3,3 | -1,0 |
| EPS (adj.) | -0,07 | -0,21 | -0,61 | -0,67 | -0,37 | -0,26 | -0,15 | -0,05 |
| vækst-% | ||||||||
| Udbytte | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Udbytte ratio |
Lønsomhed og afkast på kapital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | -17.550,0 % | -47.770,0 % | -3.480,1 % | -2.171,1 % | -632,2 % | -118,0 % | -12,9 % | 6,5 % |
| EBIT-% (adj.) | -22.883,3 % | -55.130,0 % | -4.013,2 % | -2.574,8 % | -843,8 % | -161,9 % | -29,3 % | -5,1 % |
| EBIT-% | -22.883,3 % | -55.130,0 % | -4.013,2 % | -2.574,8 % | -843,8 % | -161,9 % | -29,3 % | -5,1 % |
| ROE | -148,6 % | -20,7 % | -36,4 % | -65,4 % | -72,8 % | -105,9 % | -406,6 % | -679,5 % |
| ROI | -147,2 % | -27,4 % | -33,7 % | -53,7 % | -44,6 % | -37,5 % | -30,6 % | -7,9 % |
Værdiansættelse
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Aktiekurs (EUR) | 5,74 | 6,30 | 3,05 | 1,20 | 0,75 | 0,75 | 0,75 | 0,75 |
| Aktier | 19,4 | 19,4 | 19,5 | 19,6 | 21,6 | 21,6 | 21,6 | 22,0 |
| Markedsværdi | 111,6 | 122,5 | 59,5 | 23,4 | 16,2 | 16,2 | 16,2 | 16,5 |
| Enterprise value | 111,0 | 85,5 | 35,9 | 14,7 | 12,5 | 18,1 | 21,9 | 21,7 |
| EV/S | 18.494,1 | 8.551,8 | 125,1 | 28,6 | 13,1 | 5,9 | 2,4 | 1,7 |
| EV/EBITDA | - | - | - | - | - | - | - | 26,2 |
| EV/EBIT (adj.) | - | - | - | - | - | - | - | - |
| EV/EBIT | - | - | - | - | - | - | - | - |
| P/E (adj.) | - | - | - | - | - | - | - | - |
| P/E | - | - | - | - | - | - | - | - |
| P/B | 79,0 | 3,2 | 2,2 | 1,7 | 2,0 | 6,6 | - | 14,5 |
| P/S | 18.601,4 | 12.249,7 | 207,4 | 45,5 | 17,0 | 5,3 | 1,8 | 1,3 |
| Udbytteprocent | ||||||||
| Equity ratio | 77,8 % | 91,4 % | 83,2 % | 64,9 % | 46,7 % | 21,0 % | -9,6 % | 10,4 % |
| Gearing ratio | -45,6 % | -96,3 % | -88,8 % | -63,2 % | -46,3 % | 78,4 % | -686,2 % | 456,8 % |
Kvartalsdata
| Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Omsætning | 0,4 | 0,5 | 0,3 | 0,7 | 1,0 | ||||
| EBITDA | -5,0 | -11,2 | -3,6 | -2,4 | -6,0 | ||||
| EBIT | -6,2 | -13,3 | -4,7 | -3,4 | -8,0 | ||||
| Overskud før skat | -6,1 | -13,2 | -4,6 | -3,4 | -7,9 | ||||
| Netto indkomst | -6,2 | -13,2 | -4,6 | -3,4 | -7,9 |
ViserAlle indholdstyper
Betolar Q3'24: Long road to commercial breakthrough
Betolar Oyj: Correction: Betolar Plc's Business Review 1-9/2024: New partnerships in the mining business
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Betolar Q3, Webcast, 2024
Betolar Oyj: Betolar Plc's Business Review 1-9/2024: New partnerships in the mining business
Betolar Oyj: Betolar Plc: Publishing of Business Review for January-September 2024 and invitation to online briefing
Betolar Oyj: Betolar and Hycamite have signed a commercial agreement to test carbon nanofibers as concrete additive
Betolar Oyj: Betolar Plc - Managers' Transactions (Wirkkala, Mikko)
Betolar Oyj: Betolar Plc - Managers' Transactions (Söderström, Soila)
Betolar Oyj: Betolar Plc - Managers' Transactions (Kalpala, Tuija)
Betolar Oyj: Betolar executes MoU with Latitude 66 to collaborate on sustainable mining in Finland
Betolar Oyj: Change in the Composition of Betolar Plc's Shareholders' Nomination Board
Betolar Oyj: Betolar Plc: Managers' Transactions - Voima Ventures Fund II Ky
Betolar Oyj: Betolar Plc: Notification of Change in Holdings according to Chapter 9, Section 10 of the Finnish Securities Markets Act (Ahlström Invest B.V.)
Betolar Oyj: Betolar Plc: Notification of Change in Holdings according to Chapter 9, Section 10 of the Finnish Securities Markets Act (Nidoco AB)
Betolar Oyj: New shares subscribed for in Betolar Plc's directed share issue have been registered with the Finnish Trade Register
Betolar Oyj: Betolar Plc: Notification of Change in Holdings according to Chapter 9, Section 10 of the Finnish Securities Markets Act (Nidoco AB)
Betolar Oyj: Inside information: Betolar Plc successfully completes directed share issue of 1,960,688 new shares raising EUR 2.35 million
Betolar H1'24: Sales efforts must be prioritized
