Copyright © Inderes 2011 - present. All rights reserved.

Duell

0,041

 

EUR

 

+1,25 %

DUELL

First North Finland

Retailers

Consumer Goods & Services

1.779 investorer følger denne virksomhed
+1,25%
+9,46%
-9,8%
+15,38%
+12,5%
+18,42%
+44,34%
-
-
-92,43%
investors.duell.eu/en

Duell is an import company. The company's own and imported products are sold through a distribution network covering the European markets. Duell’s range of imported products includes equipment, accessories and spare parts for motorcycling, snowmobiling. boating, bicycling, ATVs/UTVs, mopeds and scooters. The company was founded in 1983 and its headquarters is located in Mustasaari, Finland.

P/E (adj.) (25e)
9,76
EV/EBIT (adj.) (25e)
8,12
P/B (25e)
0,79
Udbytteafkast, % (25e)
2,47 %
Kursmål
0.05 EUR
Anbefaling
Akkumulér
Opdateret
10.10.2024
First North Finland
DUELL
Daglig lav / høj pris
0,04 / 0,041 EUR
Markedsværdi
42,06 mio. EUR
Aktieomsætning
2,2 t EUR
Volumen
55 t
Business risk
Valuation risk
Current
Previous

Analytiker

Tommi Saarinen
Tommi Saarinen
Analytiker
Petri Gostowski
Petri Gostowski
Co. Head of Research

Seneste videoer

Duell, Q4'24
09.10.2024
Duell Q2'24 – Thursday, Apr. 4 at 10:30 am EEST
04.04.2024
Duell Q4'23 – Monday, Oct. 9 at 10:30 am EEST
09.10.2023

Finanskalender

Selskabsgennemgang
16.01.2025
Delårsrapport
10.04.2025
Selskabsgennemgang
03.07.2025
Årsrapport
16.10.2025
Generalforsamling
25.11.2025

Resultatopgørelse

20212022202320242025e2026e2027e2028e
Omsætning76,8124,0118,8124,7129,5134,7138,7142,9
vækst-%29,1 %61,5 %-4,2 %4,9 %3,9 %4,0 %3,0 %3,0 %
EBITDA8,37,44,34,68,19,09,19,4
EBIT (adj.)8,08,74,66,27,48,38,38,5
EBIT7,34,91,00,84,45,55,55,7
Overskud før skat4,63,0-2,4-1,72,84,34,54,8
Netto indkomst3,31,9-2,8-2,61,32,52,62,8
EPS (adj.)0,160,230,040,000,000,010,010,01
vækst-%40,4 %-81,5 %-93,7 %57,5 %21,8 %3,0 %3,7 %
Udbytte0,000,000,000,000,000,000,000,00
Udbytte ratio78,4 %63,2 %59,4 %62,5 %

Lønsomhed og afkast på kapital

20212022202320242025e2026e2027e2028e
EBITDA-%10,8 %6,0 %3,6 %3,7 %6,2 %6,7 %6,6 %6,6 %
EBIT-% (adj.)10,5 %7,0 %3,9 %5,0 %5,7 %6,1 %6,0 %6,0 %
EBIT-%9,5 %4,0 %0,9 %0,7 %3,4 %4,1 %4,0 %4,0 %
ROE37,8 %9,1 %-8,2 %-5,9 %2,5 %4,6 %4,8 %5,0 %
ROI17,8 %7,4 %1,3 %1,1 %5,4 %6,8 %6,9 %7,2 %

Værdiansættelse

20212022202320242025e2026e2027e2028e
Aktiekurs (EUR)5,162,251,030,030,040,040,040,04
Aktier25,425,430,51.038,61.038,61.038,61.038,61.038,6
Markedsværdi131,357,331,536,042,142,142,142,1
Enterprise value170,0101,869,755,659,758,056,354,4
EV/S2,20,80,60,40,50,40,40,4
EV/EBITDA20,413,816,212,27,46,46,25,8
EV/EBIT (adj.)21,111,715,29,08,17,06,86,4
EV/EBIT23,320,867,066,113,710,610,29,5
P/E (adj.)32,110,024,713,29,88,07,87,5
P/E39,429,7--31,817,116,014,9
P/B12,51,80,90,70,80,80,80,7
P/S1,70,50,30,30,30,30,30,3
Udbytteprocent2,5 %3,7 %3,7 %4,2 %
Equity ratio15,2 %33,4 %38,6 %55,0 %56,4 %57,6 %58,8 %60,2 %
Gearing ratio367,6 %139,9 %103,7 %37,9 %33,3 %29,3 %25,6 %21,7 %

Kvartalsdata

Q1/24Q2/24Q3/24Q4/242024Q1/25eQ2/25eQ3/25eQ4/25e
Omsætning27,028,237,931,6124,727,828,840,032,8
EBITDA-0,2-0,63,22,14,60,51,63,92,0
EBIT-1,1-1,42,21,20,8-0,40,73,01,1
Overskud før skat-1,8-2,31,50,9-1,7-0,90,32,60,8
Netto indkomst-1,8-2,50,80,9-2,6-0,80,01,70,4
Login in to make your own estimates and see other investors estimates.
ViserAlle indholdstyper

Join Inderes community

Don't miss out - create an account and get all the possible benefits

Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Create account