Copyright © Inderes 2011 - present. All rights reserved.

EcoUp

1,75

 

EUR

ECOUP

First North Finland

Industrial Goods & Services

Industrials

1.625 investorer følger denne virksomhed
-1,13%
-5,41%
-17,45%
-14,22%
-26,78%
+1,45%
+9,38%
-72,66%
-
-75,11%
ecoup.fi/en

EcoUp operates in the manufacturing industry. The company offers technology for converting construction and demolition waste into reusable geopolymers. Customers are found in a number of industries, such as the construction industry. In addition to the main business, aftermarket service, support and maintenance are offered. The largest presence is in Europe. EcoUp was founded in 1979 and is headquartered in Finland.

P/E (adj.) (24e)
-20,09
EV/EBIT (adj.) (24e)
-41,66
P/B (24e)
0,9
Udbytteafkast, % (24e)
-
Kursmål
2.00 EUR
Anbefaling
Reducer
Opdateret
30.10.2024
First North Finland
ECOUP
Daglig lav / høj pris
-
Markedsværdi
15,58 mio. EUR
Aktieomsætning
-
Volumen
-
Business risk
Valuation risk
Current
Previous

Analytiker

Antti Viljakainen
Antti Viljakainen
Head of Research
Tommi Saarinen
Tommi Saarinen
Analytiker

Seneste videoer

Ecoup, Q2'24
19.08.2024

Resultatopgørelse

20202021202220232024e2025e2026e2027e
Omsætning26,131,435,630,530,034,142,248,5
vækst-%-4,6 %20,0 %13,5 %-14,3 %-1,7 %13,7 %23,6 %15,0 %
EBITDA4,35,01,82,52,74,17,18,5
EBIT (adj.)2,42,6-1,2-1,0-0,51,03,75,0
EBIT2,12,1-1,8-1,5-1,00,43,24,5
Overskud før skat1,81,7-2,0-1,9-1,30,23,04,3
Netto indkomst1,41,1-2,2-2,0-1,30,22,33,3
EPS (adj.)0,200,18-0,18-0,16-0,090,080,320,43
vækst-%72,1 %-12,0 %-204,8 %281,2 %36,2 %
Udbytte0,110,060,000,000,000,010,050,10
Udbytte ratio69,1 %50,4 %30,0 %19,2 %26,7 %

Lønsomhed og afkast på kapital

20202021202220232024e2025e2026e2027e
EBITDA-%16,3 %15,9 %5,1 %8,1 %9,1 %12,2 %16,9 %17,6 %
EBIT-% (adj.)9,3 %8,3 %-3,5 %-3,2 %-1,5 %2,8 %8,8 %10,4 %
EBIT-%8,1 %6,7 %-4,9 %-5,0 %-3,4 %1,3 %7,6 %9,3 %
ROE20,2 %6,9 %-9,9 %-10,1 %-7,4 %1,2 %12,4 %15,7 %
ROI13,2 %8,9 %-6,1 %-6,0 %-4,3 %2,0 %14,2 %17,3 %

Værdiansættelse

20202021202220232024e2025e2026e2027e
Aktiekurs (EUR)7,526,583,041,731,751,751,751,75
Aktier8,98,98,98,98,98,98,98,9
Markedsværdi66,758,426,915,315,515,515,515,5
Enterprise value74,954,927,418,518,918,016,514,7
EV/S2,91,80,80,60,60,50,40,3
EV/EBITDA17,611,015,17,56,94,32,31,7
EV/EBIT (adj.)30,821,1---18,54,42,9
EV/EBIT35,426,2---41,05,13,3
P/E (adj.)37,737,5---21,15,54,1
P/E46,155,3---75,96,74,7
P/B8,92,51,30,80,90,90,80,7
P/S2,61,90,80,50,50,50,40,3
Udbytteprocent1,5 %0,9 %0,4 %2,9 %5,7 %
Equity ratio36,2 %62,7 %57,7 %62,2 %60,6 %61,2 %62,6 %61,0 %
Gearing ratio110,2 %-14,6 %2,3 %17,3 %19,5 %14,0 %4,8 %-3,5 %

Kvartalsdata

Q3/23Q4/232023Q1/24Q2/24Q3/24eQ4/24e2024eQ1/25e
Omsætning17,030,512,217,730,0
EBITDA1,72,50,42,42,7
EBIT-0,3-1,5-1,50,5-1,0
Overskud før skat-0,5-1,9-1,70,4-1,3
Netto indkomst-0,5-2,0-1,70,4-1,3
Login in to make your own estimates and see other investors estimates.
ViserAlle indholdstyper

Join Inderes community

Don't miss out - create an account and get all the possible benefits

Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Create account