Copyright © Inderes 2011 - present. All rights reserved.

F-Secure

1,882

 

EUR

 

-0,32 %

FSECURE

NASDAQ Helsinki

IT Services

Technology

2.382 investorer følger denne virksomhed
-0,32%
+1,73%
-9,52%
-8,86%
-5,05%
-7,52%
+2,62%
-
-
-30,3%
investors.f-secure.com/en

F-Secure is a technology company. The company specializes in the area of cyber security. The range mainly includes various programs for security and privacy products, which are also used to manage risks online. Customers are found in a number of sectors and the largest operations are conducted in the Nordic market. The company was created via a spin-off from WithSecure.

P/E (adj.) (24e)
11,61
EV/EBIT (adj.) (24e)
10,37
EV/S (24e)
3,41
Udbytteafkast, % (24e)
3,72 %
Kursmål
2.30 EUR
Anbefaling
Akkumulér
Opdateret
24.10.2024
NASDAQ Helsinki
FSECURE
Daglig lav / høj pris
1,87 / 1,89 EUR
Markedsværdi
328,73 mio. EUR
Aktieomsætning
20,26 t EUR
Volumen
11 t
Business risk
Valuation risk
Current
Previous

Analytiker

Atte Riikola
Atte Riikola
Analytiker
Roni Peuranheimo
Roni Peuranheimo
Analytiker

Seneste videoer

F-Secure Investor Day 2024
20.11.2024
F-Secure Oyj, Q3'24
24.10.2024
F-Secure's Half Year Financial Report 1 January–30 June 2024
18.07.2024

Finanskalender

Årsrapport
06.02.2025
Generalforsamling
01.04.2025
Delårsrapport
29.04.2025
Delårsrapport
18.07.2025
Delårsrapport
28.10.2025

Resultatopgørelse

20202021202220232024e2025e2026e2027e
Omsætning100,1106,3111,0130,4145,7148,6155,0160,5
vækst-%5,5 %6,1 %4,5 %17,4 %11,7 %2,0 %4,3 %3,5 %
EBITDA46,745,040,737,753,155,259,763,3
EBIT (adj.)44,745,942,542,147,948,652,054,5
EBIT44,743,538,829,539,840,844,046,5
Overskud før skat43,743,638,627,728,131,035,439,5
Netto indkomst34,234,430,222,421,924,227,230,8
EPS (adj.)0,200,210,190,190,160,170,190,21
vækst-%19,2 %6,3 %-7,0 %-2,3 %-14,2 %7,4 %10,6 %10,6 %
Udbytte0,000,000,070,070,070,080,090,10
Udbytte ratio40,5 %54,7 %55,9 %57,8 %57,8 %56,8 %

Lønsomhed og afkast på kapital

20202021202220232024e2025e2026e2027e
EBITDA-%46,7 %42,4 %36,7 %28,9 %36,5 %37,2 %38,5 %39,5 %
EBIT-% (adj.)44,6 %43,2 %38,3 %32,3 %32,9 %32,7 %33,5 %34,0 %
EBIT-%44,6 %40,9 %34,9 %22,6 %27,3 %27,5 %28,4 %29,0 %
ROE619,7 %370,0 %175,6 %77,3 %57,7 %49,6 %44,4 %40,8 %
ROI774,1 %455,5 %184,9 %22,5 %17,5 %18,4 %20,1 %21,5 %

Værdiansættelse

20202021202220232024e2025e2026e2027e
Aktiekurs (EUR)2,832,041,881,881,881,88
Aktier174,6174,6174,5174,7174,7174,7174,7174,7
Markedsværdi493,9355,5328,7328,7328,7328,7
Enterprise value478,3536,5496,9481,7464,7444,7
EV/S--4,34,13,43,23,02,8
EV/EBITDA--11,714,29,48,77,87,0
EV/EBIT (adj.)--11,212,710,49,98,98,2
EV/EBIT--12,318,212,511,810,69,6
P/E (adj.)--14,610,811,610,89,88,8
P/E--16,415,915,013,612,110,7
P/B--19,910,77,76,04,84,0
P/S--4,42,72,32,22,12,0
Udbytteprocent2,5 %3,4 %3,7 %4,3 %4,8 %5,3 %
Equity ratio24,5 %24,5 %39,6 %12,0 %15,8 %20,5 %25,6 %31,5 %
Gearing ratio2,8 %2,6 %-63,0 %547,3 %393,6 %279,9 %200,1 %139,8 %

Kvartalsdata

Q4/232023Q1/24Q2/24Q3/24Q4/24e2024eQ1/25eQ2/25e
Omsætning36,9130,436,436,536,336,4145,736,637,1
EBITDA10,137,713,113,514,911,553,113,413,4
EBIT7,129,510,010,211,58,139,89,89,8
Overskud før skat3,627,77,16,98,75,528,17,27,3
Netto indkomst3,222,45,55,46,74,221,95,65,7
Login in to make your own estimates and see other investors estimates.
ViserAlle indholdstyper
F-Secure Investor Day 2024
Videopræsentation

F-Secure Investor Day 2024

F-Secure will provide an update on the company’s sales and product strategy and drivers for growth and profitability.

F-Secure

Join Inderes community

Don't miss out - create an account and get all the possible benefits

Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Create account