H&M
152
SEK
-0,65 %
HM B
NASDAQ Stockholm
Personal Goods
Consumer Goods & Services
3.711 investorer følger denne virksomhed
-0,65%
-1,94%
-13,49%
-6,06%
-17,95%
-13,94%
-9,44%
-5,84%
-15,49%
+6.437,63%
hmgroup.com/investors
Hennes & Mauritz is a retail chain. The range consists of clothing, shoes, and accessories. The group also includes brands such as COS, Monki, Weekday, Cheap Monday, and Other Stories. Today, the company also conducts business in home furnishings via H&M Home. The company has a presence in all global regions. H&M was originally founded in 1947 and is headquartered in Stockholm, Sweden.
P/E (adj.) (24e)
20,87
EV/EBIT (adj.) (24e)
17,25
P/B (24e)
5,02
Udbytteafkast, % (24e)
4,44 %
Kursmål
170.00 SEK
Anbefaling
Reducer
Opdateret
27.9.2024
NASDAQ Stockholm
HM B
Daglig lav / høj pris
152 / 153
SEK
Markedsværdi
244,8 mia. SEK
Aktieomsætning
10,56 mio. SEK
Volumen
69 t
Business risk
Valuation risk
Current
Previous
Seneste analyser
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalytiker
Rauli Juva
Analytiker
Seneste videoer
Finanskalender
Årsrapport
30.01.2025
Delårsrapport
27.03.2025
Generalforsamling
07.05.2025
Større aktionærerKilde: Millistream Market Data AB
Ejer | Kapital | Stemmer |
---|---|---|
Stefan Persson and family | 60,7 % | 81,2 % |
Lottie Tham | 5,5 % | 2,6 % |
State Street Bank And Trust Co, W9 | 2,5 % | 1,2 % |
AMF - Försäkring och Fonder | 2,4 % | 1,2 % |
Swedbank Robur fonder | 1,3 % | 0,6 % |
Fjärde AP-fonden | 1,3 % | 0,6 % |
Handelsbanken Fonder | 1,3 % | 0,6 % |
JPM CHASE NA | 1,3 % | 0,6 % |
Nordea Investment Funds | 1,1 % | 0,5 % |
Alecta Tjänstepension Ömsesidigt | 0,8 % | 0,4 % |
Resultatopgørelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Omsætning | 187.031,0 | 198.967,0 | 223.553,0 | 236.035,0 | 236.585,0 | 247.445,0 | 260.926,0 | 273.599,0 |
vækst-% | -19,6 % | 6,4 % | 12,4 % | 5,6 % | 0,2 % | 4,6 % | 5,4 % | 4,9 % |
EBITDA | 29.052,0 | 37.575,0 | 29.748,0 | 37.492,0 | 38.866,0 | 44.776,1 | 47.412,0 | 48.758,0 |
EBIT (adj.) | 3.099,0 | 15.255,0 | 9.760,0 | 13.538,0 | 17.360,0 | 22.006,8 | 24.605,6 | 25.750,6 |
EBIT | 3.099,0 | 15.255,0 | 7.169,0 | 14.537,0 | 17.161,0 | 22.006,8 | 24.605,6 | 25.750,6 |
Overskud før skat | 2.052,0 | 14.300,0 | 6.216,0 | 13.010,0 | 15.388,0 | 20.506,8 | 23.405,6 | 25.250,6 |
Netto indkomst | 1.243,0 | 11.010,0 | 3.566,0 | 8.723,0 | 11.524,8 | 15.482,6 | 17.671,3 | 19.064,2 |
EPS (adj.) | 0,75 | 6,65 | 3,74 | 4,73 | 7,28 | 9,65 | 11,01 | 11,88 |
vækst-% | -90,8 % | 785,8 % | -43,8 % | 26,4 % | 54,0 % | 32,5 % | 14,1 % | 7,9 % |
Udbytte | 0,00 | 6,50 | 6,50 | 6,50 | 6,75 | 7,50 | 8,50 | 11,88 |
Udbytte ratio | 97,7 % | 299,8 % | 120,9 % | 94,0 % | 77,7 % | 77,2 % | 100,0 % |
Lønsomhed og afkast på kapital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 15,5 % | 18,9 % | 13,3 % | 15,9 % | 16,4 % | 18,1 % | 18,2 % | 17,8 % |
EBIT-% (adj.) | 1,7 % | 7,7 % | 4,4 % | 5,7 % | 7,3 % | 8,9 % | 9,4 % | 9,4 % |
EBIT-% | 1,7 % | 7,7 % | 3,2 % | 6,2 % | 7,3 % | 8,9 % | 9,4 % | 9,4 % |
ROE | 2,2 % | 19,2 % | 6,4 % | 17,7 % | 24,0 % | 30,4 % | 31,5 % | 31,0 % |
ROI | 3,0 % | 11,7 % | 5,7 % | 11,7 % | 13,7 % | 17,4 % | 19,4 % | 20,0 % |
Værdiansættelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Aktiekurs (SEK) | 172,00 | 178,80 | 112,20 | 177,56 | 152,00 | 152,00 | 152,00 | 152,00 |
Aktier | 1.655,1 | 1.655,1 | 1.645,0 | 1.622,0 | 1.604,5 | 1.604,5 | 1.604,5 | 1.604,5 |
Markedsværdi | 284.672,0 | 295.926,5 | 184.569,0 | 288.002,3 | 243.884,0 | 243.884,0 | 243.884,0 | 243.884,0 |
Enterprise value | 348.197,0 | 335.146,5 | 235.497,0 | 339.574,3 | 299.536,2 | 298.580,7 | 297.691,9 | 297.461,3 |
EV/S | 1,9 | 1,7 | 1,1 | 1,4 | 1,3 | 1,2 | 1,1 | 1,1 |
EV/EBITDA | 12,0 | 8,9 | 7,9 | 9,1 | 7,7 | 6,7 | 6,3 | 6,1 |
EV/EBIT (adj.) | 112,4 | 22,0 | 24,1 | 25,1 | 17,3 | 13,6 | 12,1 | 11,6 |
EV/EBIT | 112,4 | 22,0 | 32,8 | 23,4 | 17,5 | 13,6 | 12,1 | 11,6 |
P/E (adj.) | 229,0 | 26,9 | 30,0 | 37,6 | 20,9 | 15,8 | 13,8 | 12,8 |
P/E | 229,0 | 26,9 | 51,8 | 33,3 | 21,2 | 15,8 | 13,8 | 12,8 |
P/B | 5,2 | 4,9 | 3,6 | 6,1 | 5,0 | 4,6 | 4,1 | 3,8 |
P/S | 1,5 | 1,5 | 0,8 | 1,2 | 1,0 | 1,0 | 0,9 | 0,9 |
Udbytteprocent | 3,6 % | 5,8 % | 3,7 % | 4,4 % | 4,9 % | 5,6 % | 7,8 % | |
Equity ratio | 31,3 % | 33,4 % | 27,9 % | 26,3 % | 27,2 % | 29,3 % | 32,5 % | 34,2 % |
Gearing ratio | 116,3 % | 65,3 % | 100,3 % | 108,3 % | 114,6 % | 102,7 % | 91,4 % | 83,3 % |
Kvartalsdata
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Omsætning | 62.650,0 | 236.035,0 | 53.669,0 | 59.605,0 | 59.011,0 | 64.300,0 | 236.585,0 | ||
EBITDA | 10.562,0 | 37.492,0 | 7.480,0 | 12.526,0 | 8.881,0 | 9.979,0 | 38.866,0 | ||
EBIT | 4.332,0 | 14.537,0 | 2.077,0 | 7.098,0 | 3.507,0 | 4.479,0 | 17.161,0 | ||
Overskud før skat | 3.916,0 | 13.010,0 | 1.606,0 | 6.668,0 | 3.085,0 | 4.029,0 | 15.388,0 | ||
Netto indkomst | 1.576,0 | 8.723,0 | 1.201,0 | 4.995,0 | 2.307,0 | 3.021,8 | 11.524,8 |
ViserAlle indholdstyper
H & M Hennes & Mauritz AB: Buybacks of shares by H&M during week 45, 2024
H & M Hennes & Mauritz AB: Buybacks of shares by H&M during week 44, 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools