Copyright © Inderes 2011 - present. All rights reserved.

Kone

48,54

 

EUR

 

-0,19 %

KNEBV

NASDAQ Helsinki

Industrial Goods & Services

Industrials

16.111 investorer følger denne virksomhed
-0,19%
-2,08%
-8,35%
+3,45%
-1,7%
+7,48%
+16,49%
-22,44%
-14,66%
+757,03%
www.kone.com/en/investors

Kone is a manufacturer of elevators, escalators and automatic doors. Examples of other associated products and systems that the company provides include barriers, docking systems and traffic gates. Today, the company's products are resold in all global regions via authorized resellers. Kone was originally founded in 1910 and is headquartered in Espoo.

P/E (adj.) (24e)
25,24
EV/EBIT (adj.) (24e)
18,78
P/B (24e)
8,93
Udbytteafkast, % (24e)
3,7 %
Kursmål
55.00 EUR
Anbefaling
Akkumulér
Opdateret
27.10.2024
NASDAQ Helsinki
KNEBV
Daglig lav / høj pris
48,3 / 48,62 EUR
Markedsværdi
25,7 mia. EUR
Aktieomsætning
521,97 t EUR
Volumen
11 t
Business risk
Valuation risk
Current
Previous

Seneste analyser

KONE Q3'24: The ball and chain from China is getting lighter
28.10.2024
KONE: Coming years rely on the aftermarket
30.09.2024
KONE Q2'24: China weakness does not change the big picture
22.07.2024

Analytiker

Erkki Vesola
Erkki Vesola
Analytiker

Seneste videoer

KONE Capital Markets Day 2024
27.09.2024
KONE IR Insights - Episode 1: Takeaways from recent investor meetings
26.12.2018

Finanskalender

Årsrapport
30.01.2025
Generalforsamling
05.03.2025
Delårsrapport
30.04.2025
Delårsrapport
18.07.2025
Delårsrapport
23.10.2025

Resultatopgørelse

20202021202220232024e2025e2026e2027e
Omsætning9.938,610.514,210.906,610.952,311.085,511.636,412.355,013.048,7
vækst-%-0,4 %5,8 %3,7 %0,4 %1,2 %5,0 %6,2 %5,6 %
EBITDA1.451,91.539,31.290,51.469,51.575,81.795,91.948,62.065,1
EBIT (adj.)1.250,51.309,81.076,61.248,41.286,91.505,11.645,41.750,0
EBIT1.212,91.295,31.031,21.200,11.286,91.505,11.645,41.750,0
Overskud før skat1.224,31.320,81.028,51.206,21.297,61.518,91.664,11.775,8
Netto indkomst939,31.014,2774,5925,8994,71.163,21.274,51.360,1
EPS (adj.)1,871,981,591,881,922,252,462,63
vækst-%0,2 %6,2 %-20,0 %18,8 %2,1 %16,9 %9,6 %6,7 %
Udbytte2,252,101,751,751,801,902,102,63
Udbytte ratio124,1 %107,1 %116,7 %97,7 %93,5 %84,4 %85,2 %100,0 %

Lønsomhed og afkast på kapital

20202021202220232024e2025e2026e2027e
EBITDA-%14,6 %14,6 %11,8 %13,4 %14,2 %15,4 %15,8 %15,8 %
EBIT-% (adj.)12,6 %12,5 %9,9 %11,4 %11,6 %12,9 %13,3 %13,4 %
EBIT-%12,2 %12,3 %9,5 %11,0 %11,6 %12,9 %13,3 %13,4 %
ROE29,6 %31,9 %25,8 %33,1 %35,8 %39,7 %40,0 %39,2 %
ROI32,3 %34,6 %28,4 %35,4 %37,2 %41,8 %44,4 %45,8 %

Værdiansættelse

20202021202220232024e2025e2026e2027e
Aktiekurs (EUR)66,4663,0448,3045,1648,5448,5448,5448,54
Aktier518,4518,0517,1517,2517,2517,2517,2517,2
Markedsværdi34.452,232.652,424.975,423.358,425.106,725.106,725.106,725.106,7
Enterprise value32.476,730.466,623.644,722.323,324.167,023.930,623.635,723.365,9
EV/S3,32,92,22,02,22,11,91,8
EV/EBITDA22,419,818,315,215,313,312,111,3
EV/EBIT (adj.)26,023,322,017,918,815,914,413,4
EV/EBIT26,823,522,918,618,815,914,413,4
P/E (adj.)35,631,830,524,025,221,619,718,5
P/E36,732,232,225,225,221,619,718,5
P/B10,910,38,88,58,98,27,57,0
P/S3,53,12,32,12,32,22,01,9
Udbytteprocent3,4 %3,3 %3,6 %3,9 %3,7 %3,9 %4,3 %5,4 %
Equity ratio45,5 %41,2 %40,3 %40,9 %41,5 %43,8 %46,3 %48,6 %
Gearing ratio-61,1 %-67,6 %-45,7 %-36,4 %-32,2 %-37,3 %-42,7 %-46,8 %

Kvartalsdata

Q4/232023Q1/24Q2/24Q3/24Q4/24e2024eQ1/25eQ2/25e
Omsætning2.809,910.952,32.568,22.801,12.753,52.962,811.085,52.640,62.928,1
EBITDA434,51.469,5333,9405,2392,9443,81.575,8347,8465,4
EBIT362,21.200,1262,4334,6319,5370,41.286,9275,1392,7
Overskud før skat360,71.206,2265,7336,8322,1373,01.297,6278,5396,1
Netto indkomst273,4925,8203,0258,6246,9286,2994,7214,4305,0
Login in to make your own estimates and see other investors estimates.
ViserAlle indholdstyper

Join Inderes community

Don't miss out - create an account and get all the possible benefits

Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Create account
Analyse af
Erkki Vesola, Petri Gostowski

KONE Q2'24: China weakness does not change the big picture

KONE released its Q2 report on Friday, which came in slightly below our forecasts for key operating metrics. The company updated the upper limits of the guidance range slightly downward. We have made negative revisions to our forecasts for the current year, but the revisions, which are limited to the second quarter, have reduced our full-year earnings forecasts by a modest 2%.

Kone