Copyright © Inderes 2011 - present. All rights reserved.

Panostaja

0,39

 

EUR

 

-2,5 %

PNA1V

NASDAQ Helsinki

Investment

Financials

4.053 investorer følger denne virksomhed
-2,5%
-9,93%
-15,95%
+5,69%
+2,36%
-13,33%
-21,37%
-43,8%
-51,49%
+695,03%
panostaja.fi/en/investors

Panostaja is an investment company. The company acquires and develops small and medium-sized companies with long-term development potential. In addition to growth potential, the companies focus on actively owning and driving strategic changes. The investment portfolio is focused on several industries with the main concentration in healthcare and industry around the European market. The company's headquarters are located in Tampere.

P/E (adj.) (24e)
-4,63
EV/EBIT (adj.) (24e)
33,4
P/B (24e)
0,73
Udbytteafkast, % (24e)
-
Kursmål
0.48 EUR
Anbefaling
Akkumulér
Opdateret
4.9.2024
NASDAQ Helsinki
PNA1V
Daglig lav / høj pris
0,389 / 0,4 EUR
Markedsværdi
20,8 mio. EUR
Aktieomsætning
8,53 t EUR
Volumen
22 t
Business risk
Valuation risk
Current
Previous

Analytiker

Juha Kinnunen
Juha Kinnunen
Analytiker

Finanskalender

Årsrapport
13.12.2024
Generalforsamling
05.02.2025
Selskabsgennemgang
13.03.2025
Delårsrapport
05.06.2025
Selskabsgennemgang
05.09.2025

Resultatopgørelse

20202021202220232024e2025e2026e2027e
Omsætning132,9133,0137,9136,2133,4133,3139,8144,6
vækst-%-30,1 %0,1 %3,7 %-1,3 %-2,1 %-0,0 %4,9 %3,4 %
EBITDA24,416,519,811,614,416,617,318,2
EBIT (adj.)4,12,05,2-1,12,25,76,77,8
EBIT4,12,05,2-1,12,25,76,77,8
Overskud før skat1,5-0,13,2-4,3-3,63,74,96,3
Netto indkomst-1,1-1,91,3-2,9-4,41,41,92,5
EPS (adj.)-0,02-0,040,03-0,05-0,080,030,040,05
vækst-%-166,0 %-315,7 %35,5 %29,0 %
Udbytte0,030,080,030,000,000,010,020,02
Udbytte ratio-145,1 %-225,2 %118,7 %36,7 %54,1 %42,0 %

Lønsomhed og afkast på kapital

20202021202220232024e2025e2026e2027e
EBITDA-%18,4 %12,4 %14,4 %8,5 %10,8 %12,4 %12,4 %12,6 %
EBIT-% (adj.)3,1 %1,5 %3,7 %-0,8 %1,6 %4,2 %4,8 %5,4 %
EBIT-%3,1 %1,5 %3,7 %-0,8 %1,6 %4,2 %4,8 %5,4 %
ROE-2,3 %-4,5 %3,5 %-8,3 %-14,6 %5,0 %6,4 %7,9 %
ROI2,7 %1,4 %4,0 %-1,6 %2,2 %6,1 %7,2 %8,5 %

Værdiansættelse

20202021202220232024e2025e2026e2027e
Aktiekurs (EUR)0,710,700,620,500,390,390,390,39
Aktier52,352,652,652,752,752,752,752,7
Markedsværdi37,236,832,526,420,620,620,620,6
Enterprise value131,8122,287,081,872,169,868,464,0
EV/S1,00,90,60,60,50,50,50,4
EV/EBITDA5,47,44,47,05,04,24,03,5
EV/EBIT (adj.)32,360,516,8-33,412,310,28,2
EV/EBIT32,360,516,8-33,412,310,28,2
P/E (adj.)--24,4--14,310,68,2
P/E--24,4--14,310,68,2
P/B0,90,90,90,80,70,70,70,6
P/S0,30,30,20,20,20,20,10,1
Udbytteprocent4,2 %11,4 %4,9 %2,6 %5,1 %5,1 %
Equity ratio33,5 %37,1 %38,6 %37,2 %35,3 %36,6 %37,2 %38,7 %
Gearing ratio97,4 %90,2 %72,9 %80,5 %79,9 %72,9 %68,1 %57,8 %

Kvartalsdata

Q4/232023Q1/24Q2/24Q3/24Q4/24e2024eQ1/25eQ2/25e
Omsætning34,2136,233,333,731,634,8133,4
EBITDA2,211,62,73,43,94,414,4
EBIT-0,9-1,1-0,40,40,81,42,2
Overskud før skat-2,4-4,3-1,1-3,40,10,8-3,6
Netto indkomst-0,9-2,9-0,9-3,6-0,30,2-4,4
Login in to make your own estimates and see other investors estimates.
ViserAlle indholdstyper

Join Inderes community

Don't miss out - create an account and get all the possible benefits

Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Create account