Copyright © Inderes 2011 - present. All rights reserved.

Raisio

2,1

 

EUR

 

-0,47 %

RAIVV

NASDAQ Helsinki

Food & Beverage

Consumer Goods & Services

6.644 investorer følger denne virksomhed
-0,47%
-1,64%
-5,19%
-2,78%
+8,14%
+6,28%
+5,21%
-42,62%
-40,93%
-57,39%
www.raisio.com

Raisio Group is a Finnish company operating within the food industry. The international company focuses especially on plant-based food. The company's product portfolio includes several food brands and plant-based food ingredients. Most of the activities are located in the Finnish domestic market. Raisio Group has their headquarters in Raisio, Finland.

P/E (adj.) (24e)
15,7
EV/EBIT (adj.) (24e)
11,08
P/B (24e)
1,29
Udbytteafkast, % (24e)
6,67 %
Kursmål
2.40 EUR
Anbefaling
Akkumulér
Opdateret
5.11.2024
NASDAQ Helsinki
RAIVV
Daglig lav / høj pris
2,095 / 2,135 EUR
Markedsværdi
334,26 mio. EUR
Aktieomsætning
20,52 t EUR
Volumen
9,7 t
Business risk
Valuation risk
Current
Previous

Seneste analyser

Raisio: Overseas growth ambitions add a variable for the coming years
04.11.2023

Analytiker

Pauli Lohi
Pauli Lohi
Analytiker

Seneste videoer

Raisio Oyj, Q3'24
05.11.2024
Raisio Oyj, Q2'24
07.08.2024
Raisio Oyj, Q1'24
07.05.2024

Finanskalender

Årsrapport
13.02.2025
Generalforsamling
15.04.2025
Delårsrapport
13.05.2025
Delårsrapport
12.08.2025
Delårsrapport
11.11.2025

Resultatopgørelse

20202021202220232024e2025e2026e2027e
Omsætning233,6246,6220,8219,5229,4240,7250,6260,4
vækst-%-1,2 %5,6 %-10,4 %-0,6 %4,5 %4,9 %4,1 %3,9 %
EBITDA35,132,227,830,331,736,338,240,0
EBIT (adj.)27,722,118,422,723,926,027,428,6
EBIT28,923,717,919,121,826,027,428,6
Overskud før skat29,424,615,022,225,528,829,230,2
Netto indkomst23,420,812,517,519,122,222,523,2
EPS (adj.)0,140,120,080,130,130,140,140,15
vækst-%-12,6 %-14,6 %-32,6 %63,4 %0,5 %5,0 %1,5 %3,2 %
Udbytte0,130,140,140,140,140,140,150,16
Udbytte ratio87,4 %106,8 %177,4 %126,8 %116,0 %99,7 %105,2 %108,7 %

Lønsomhed og afkast på kapital

20202021202220232024e2025e2026e2027e
EBITDA-%15,0 %13,0 %12,6 %13,8 %13,8 %15,1 %15,2 %15,3 %
EBIT-% (adj.)11,9 %9,0 %8,3 %10,3 %10,4 %10,8 %11,0 %11,0 %
EBIT-%12,4 %9,6 %8,1 %8,7 %9,5 %10,8 %11,0 %11,0 %
ROE8,7 %7,6 %4,6 %6,7 %7,4 %8,6 %8,8 %9,0 %
ROI11,2 %8,5 %6,4 %6,9 %8,6 %10,3 %10,7 %10,9 %

Værdiansættelse

20202021202220232024e2025e2026e2027e
Aktiekurs (EUR)3,193,402,432,042,102,102,102,10
Aktier157,4158,4158,4158,4158,0158,0158,0158,0
Markedsværdi502,3538,7384,2322,4331,7331,7331,7331,7
Enterprise value419,2478,8339,1264,9264,5265,3266,9268,5
EV/S1,81,91,51,21,21,11,11,0
EV/EBITDA12,014,912,28,78,37,37,06,7
EV/EBIT (adj.)15,121,718,511,711,110,29,79,4
EV/EBIT14,520,218,913,912,110,29,79,4
P/E (adj.)22,528,129,715,315,715,014,714,3
P/E21,425,930,718,417,415,014,714,3
P/B1,91,91,51,21,31,31,31,3
P/S2,22,21,71,51,41,41,31,3
Udbytteprocent4,1 %4,1 %5,8 %6,9 %6,7 %6,7 %7,1 %7,6 %
Equity ratio85,7 %79,2 %79,2 %80,3 %81,4 %80,4 %79,5 %78,5 %
Gearing ratio-30,8 %-21,3 %-17,2 %-22,1 %-26,2 %-25,8 %-25,2 %-24,6 %

Kvartalsdata

Q4/232023Q1/24Q2/24Q3/24Q4/24e2024eQ1/25eQ2/25e
Omsætning54,2219,555,557,359,157,5229,459,359,5
EBITDA6,730,36,29,28,18,231,77,39,7
EBIT3,119,13,66,85,75,721,84,87,1
Overskud før skat4,422,24,57,76,96,425,55,57,8
Netto indkomst3,817,53,55,64,95,119,14,26,0
Login in to make your own estimates and see other investors estimates.
ViserAlle indholdstyper

Join Inderes community

Don't miss out - create an account and get all the possible benefits

Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Create account