Copyright © Inderes 2011 - present. All rights reserved.

Sotkamo Silver

1,072

 

SEK

 

+1,52 %

SOSI

NGM Main Regulated

Metals & Mining

Basic Materials

5.394 investorer følger denne virksomhed
+1,52%
-0,56%
+4,28%
-3,07%
-48,21%
+35,18%
+60,48%
-33,63%
-66,12%
-99,24%
www.silver.fi/en

Sotkamo Silver operates in the exploration of natural resources. The main operations are focused silver, gold, and zinc. Currently the company operates throughout the whole value chain, from analysis and examination, prospecting, to verification and exploration. Operations are mainly found in the Nordic market. Sotkamo Silver is based in Stockholm.

P/E (adj.) (24e)
11,83
EV/EBIT (adj.) (24e)
6,19
P/B (24e)
1
Udbytteafkast, % (24e)
-
Kursmål
1.30 SEK
Anbefaling
Reducer
Opdateret
27.10.2024
NGM Main Regulated
SOSI
Daglig lav / høj pris
1,056 / 1,072 SEK
Markedsværdi
306,75 mio. SEK
Aktieomsætning
2,51 t SEK
Volumen
2,4 t
Business risk
Valuation risk
Current
Previous

Analytiker

Aapeli Pursimo
Aapeli Pursimo
Analytiker

Finanskalender

Årsrapport
14.02.2025
Generalforsamling
24.04.2025
Delårsrapport
29.04.2025
Delårsrapport
31.07.2025
Delårsrapport
23.10.2025

Større aktionærer
Kilde: Millistream Market Data AB

EjerKapitalStemmer
Hexof OY7,7 %7,7 %
Esa Juhani Tauriainen1,7 %1,7 %
Avanza Pension1,4 %1,4 %
Mikko Leinonen1,1 %1,1 %
Jouko Eerola0,9 %0,9 %
Jouni Aatos Mikael Heikkilä0,8 %0,8 %
Fennia Group0,8 %0,8 %
Handelsbanken Liv Försäkring AB0,7 %0,7 %
Mateusz Bojarski0,6 %0,6 %
Ulf Rosenhult0,5 %0,5 %

Resultatopgørelse

20202021202220232024e2025e2026e2027e
Omsætning365,5386,6370,9406,8451,1516,3482,3460,7
vækst-%85,4 %5,8 %-4,1 %9,7 %10,9 %14,5 %-6,6 %-4,5 %
EBITDA73,492,153,2139,8149,7197,9162,3144,7
EBIT (adj.)-9,67,1-34,166,773,1114,979,462,9
EBIT-9,67,1-34,166,773,1114,979,462,9
Overskud før skat-46,4-17,4-27,830,040,099,771,556,1
Netto indkomst-46,7-17,4-27,827,225,999,771,556,1
EPS (adj.)-0,26-0,09-0,140,100,090,350,250,20
vækst-%-4,6 %285,0 %-28,3 %-21,6 %
Udbytte0,000,000,000,000,000,000,000,00
Udbytte ratio

Lønsomhed og afkast på kapital

20202021202220232024e2025e2026e2027e
EBITDA-%20,1 %23,8 %14,4 %34,4 %33,2 %38,3 %33,6 %31,4 %
EBIT-% (adj.)-2,6 %1,8 %-9,2 %16,4 %16,2 %22,3 %16,5 %13,6 %
EBIT-%-2,6 %1,8 %-9,2 %16,4 %16,2 %22,3 %16,5 %13,6 %
ROE-21,7 %-7,5 %-11,3 %10,1 %8,6 %27,9 %16,1 %11,1 %
ROI-1,8 %1,3 %-6,4 %12,1 %13,2 %20,0 %13,3 %10,6 %

Værdiansættelse

20202021202220232024e2025e2026e2027e
Aktiekurs (SEK)3,141,570,440,791,071,071,071,07
Aktier180,0200,4200,4285,8285,8285,8285,8285,8
Markedsværdi565,1314,688,2226,6306,3306,3306,3306,3
Enterprise value843,2560,6370,4429,4452,7339,1222,7101,7
EV/S2,31,51,01,11,00,70,50,2
EV/EBITDA11,56,17,03,13,01,71,40,7
EV/EBIT (adj.)-79,0-6,46,23,02,81,6
EV/EBIT-79,0-6,46,23,02,81,6
P/E (adj.)---8,311,83,14,35,5
P/E---8,311,83,14,35,5
P/B2,71,30,40,81,00,80,60,6
P/S1,50,80,20,60,70,60,60,7
Udbytteprocent
Equity ratio32,2 %37,5 %37,9 %42,5 %47,1 %53,5 %68,7 %71,6 %
Gearing ratio131,0 %98,8 %115,8 %68,4 %47,6 %8,0 %-17,5 %-38,2 %

Kvartalsdata

Q4/232023Q1/24Q2/24Q3/24Q4/24e2024eQ1/25eQ2/25e
Omsætning109,3406,884,5105,3113,8147,5451,1131,6130,0
EBITDA43,5139,817,118,949,763,9149,754,549,0
EBIT25,266,7-1,2-0,130,543,973,133,528,0
Overskud før skat17,730,0-11,3-20,032,039,240,028,824,5
Netto indkomst17,727,2-11,3-34,032,039,225,928,824,5
Login in to make your own estimates and see other investors estimates.
ViserAlle indholdstyper

Join Inderes community

Don't miss out - create an account and get all the possible benefits

Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Create account