Copyright © Inderes 2011 - present. All rights reserved.

Wulff Group

2,86

 

EUR

 

0 %

WUF1V

NASDAQ Helsinki

Industrial Goods & Services

Industrials

4.005 investorer følger denne virksomhed
0%
-3,7%
-6,54%
+10,85%
+10,85%
+46,67%
+57,14%
-39,92%
+60,67%
-52,33%
www.wulff.fi/en

Wulff Group is a reseller of office supplies. The range is wide and includes, for example, equipment, IT solutions, first aid equipment, and various ergonomic solutions. In addition, lighting and products for construction sites are offered. The company operates worldwide, with the largest presence in the Nordic market. The head office is located in Vantaa.

P/E (adj.) (24e)
8,57
EV/EBIT (adj.) (24e)
9,04
P/B (24e)
0,87
Udbytteafkast, % (24e)
5,24 %
Kursmål
3.10 EUR
Anbefaling
Reducer
Opdateret
21.10.2024
NASDAQ Helsinki
WUF1V
Daglig lav / høj pris
2,86 / 2,9 EUR
Markedsværdi
19,76 mio. EUR
Aktieomsætning
875,56 EUR
Volumen
302
Business risk
Valuation risk
Current
Previous

Analytiker

Olli Koponen
Olli Koponen
Analytiker

Resultatopgørelse

20202021202220232024e2025e2026e2027e
Omsætning57,590,4102,293,8103,1110,0113,4116,5
vækst-%2,1 %57,2 %13,0 %-8,2 %10,0 %6,6 %3,2 %2,6 %
EBITDA5,29,16,25,16,07,07,57,8
EBIT (adj.)3,53,94,03,53,84,44,64,9
EBIT3,56,94,03,23,64,44,64,9
Overskud før skat3,16,53,32,12,53,23,53,8
Netto indkomst2,25,93,12,12,12,22,42,6
EPS (adj.)0,320,430,450,360,330,330,350,38
vækst-%90,7 %33,2 %4,2 %-20,1 %-6,4 %-2,1 %7,9 %7,5 %
Udbytte0,120,130,140,150,150,160,170,18
Udbytte ratio37,3 %14,9 %31,4 %49,3 %48,3 %49,0 %48,2 %47,5 %

Lønsomhed og afkast på kapital

20202021202220232024e2025e2026e2027e
EBITDA-%9,1 %10,1 %6,1 %5,4 %5,8 %6,3 %6,6 %6,7 %
EBIT-% (adj.)6,2 %4,3 %3,9 %3,8 %3,7 %4,0 %4,1 %4,2 %
EBIT-%6,2 %7,6 %3,9 %3,4 %3,5 %4,0 %4,1 %4,2 %
ROE17,0 %36,8 %15,7 %9,9 %9,7 %9,7 %9,9 %10,1 %
ROI16,1 %25,1 %11,8 %9,2 %10,0 %11,2 %11,9 %12,4 %

Værdiansættelse

20202021202220232024e2025e2026e2027e
Aktiekurs (EUR)3,244,923,851,952,862,862,862,86
Aktier6,86,86,96,96,96,96,96,9
Markedsværdi21,933,326,413,419,619,619,619,6
Enterprise value30,145,339,425,034,433,933,332,5
EV/S0,50,50,40,30,30,30,30,3
EV/EBITDA5,85,06,34,95,74,94,44,2
EV/EBIT (adj.)8,511,69,97,19,07,87,26,6
EV/EBIT8,56,69,97,99,47,87,26,6
P/E (adj.)10,111,58,65,58,68,88,17,6
P/E10,15,68,66,49,28,88,17,6
P/B1,61,81,30,60,90,80,80,7
P/S0,40,40,30,10,20,20,20,2
Udbytteprocent3,7 %2,6 %3,6 %7,7 %5,2 %5,6 %5,9 %6,3 %
Equity ratio40,4 %37,2 %39,5 %44,5 %39,6 %41,3 %42,5 %44,1 %
Gearing ratio57,4 %62,1 %60,7 %53,0 %65,2 %59,7 %54,2 %48,3 %

Kvartalsdata

Q4/232023Q1/24Q2/24Q3/24Q4/24e2024eQ1/25eQ2/25e
Omsætning22,993,823,325,526,228,2103,127,027,9
EBITDA1,65,10,91,71,42,06,01,21,8
EBIT1,13,20,41,20,81,33,60,61,2
Overskud før skat0,82,10,11,10,40,92,50,30,9
Netto indkomst0,82,10,21,00,30,62,10,20,6
Login in to make your own estimates and see other investors estimates.
ViserAlle indholdstyper

Join Inderes community

Don't miss out - create an account and get all the possible benefits

Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Create account