Betolar
0.705
EUR
-5.37 %
1,302 following
BETOLAR
First North Finland
Industrial Goods & Services
Industrials
Overview
Financials & Estimates
Income statement
Valuation
Quarterly estimates
Income statement
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.5 | 0.8 | 1.8 | 6.6 | 9.3 | 13.4 |
growth-% | 75.0 % | -14.3 % | 66.7 % | 2,770.0 % | 79.4 % | 48.0 % | 136.2 % | 266.7 % | 40.6 % | 44.0 % | |
EBITDA | -0.5 | -1.1 | -4.8 | -10.0 | -11.2 | -5.8 | -3.2 | -1.8 | 0.9 | 3.0 | |
EBIT (adj.) | -0.6 | -1.4 | -5.5 | -11.5 | -13.3 | -8.0 | -5.1 | -3.2 | -0.5 | 1.5 | |
EBIT | -0.6 | -1.4 | -5.5 | -11.5 | -13.3 | -8.0 | -5.1 | -3.2 | -0.5 | 1.5 | |
Profit before taxes | -0.6 | -1.4 | -5.6 | -11.9 | -13.2 | -7.8 | -5.1 | -3.8 | -0.9 | 0.9 | |
Net income | -0.6 | -1.4 | -4.1 | -11.8 | -13.2 | -7.7 | -5.1 | -3.8 | -0.9 | 0.9 | |
EPS (adj.) | -0.07 | -0.21 | -0.61 | -0.67 | -0.36 | -0.24 | -0.18 | -0.04 | 0.04 | ||
growth-% | |||||||||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Profitability and return on capital
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
---|---|---|---|---|---|---|---|---|---|---|---|
EBITDA-% | -6,628.6 % | -17,550.0 % | -47,770.0 % | -3,480.1 % | -2,171.1 % | -763.3 % | -179.3 % | -27.5 % | 10.1 % | 22.6 % | |
EBIT-% (adj.) | -8,542.9 % | -22,883.3 % | -55,130.0 % | -4,013.2 % | -2,574.8 % | -1,045.1 % | -284.9 % | -48.5 % | -5.1 % | 10.9 % | |
EBIT-% | -8,542.9 % | -22,883.3 % | -55,130.0 % | -4,013.2 % | -2,574.8 % | -1,045.1 % | -284.9 % | -48.5 % | -5.1 % | 10.9 % | |
ROE | -267.8 % | -148.6 % | -20.7 % | -36.4 % | -65.4 % | -70.5 % | -91.9 % | -347.7 % | 70.6 % | -77.2 % | |
ROI | -263.4 % | -147.2 % | -27.4 % | -33.7 % | -53.7 % | -47.2 % | -39.7 % | -32.5 % | -5.6 % | 15.5 % |