Bittium
7.9
EUR
+3.4 %
7,802 following
BITTI
NASDAQ Helsinki
Telecommunications
Technology
Overview
Financials & Estimates
Income statement
Valuation
Quarterly estimates
Income statement
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 62.8 | 75.2 | 78.4 | 86.9 | 82.5 | 75.2 | 85.2 | 98.6 | 106.7 | 117.1 | 127.5 |
growth-% | 19.7 % | 4.3 % | 10.8 % | -5.0 % | -8.8 % | 13.3 % | 15.7 % | 8.2 % | 9.8 % | 8.9 % | |
EBITDA | 7.5 | 14.3 | 13.5 | 13.7 | 11.0 | 2.1 | 17.2 | 22.7 | 27.3 | 29.9 | 32.1 |
EBIT (adj.) | 2.8 | 6.3 | 2.1 | 3.2 | 0.3 | -4.2 | 8.6 | 10.9 | 13.3 | 15.9 | 19.1 |
EBIT | 2.8 | 6.3 | 2.1 | 3.2 | 0.3 | -7.4 | 8.6 | 10.9 | 13.3 | 15.9 | 19.1 |
Profit before taxes | 2.7 | 5.9 | 1.7 | 2.5 | -0.4 | -8.4 | 7.4 | 10.5 | 13.2 | 16.0 | 19.3 |
Net income | 2.7 | 5.9 | 1.7 | 2.5 | -0.4 | -8.6 | 7.3 | 10.5 | 11.9 | 13.6 | 16.4 |
EPS (adj.) | 0.08 | 0.17 | 0.05 | 0.07 | -0.01 | -0.15 | 0.20 | 0.30 | 0.34 | 0.38 | 0.46 |
growth-% | 116.5 % | -71.2 % | 49.4 % | -116.1 % | 45.1 % | 12.8 % | 14.4 % | 20.8 % | |||
Dividend | 0.15 | 0.00 | 0.03 | 0.04 | 0.05 | 0.06 | 0.10 | 0.18 | 0.23 | 0.27 | 0.37 |
Dividend ratio | 196.5 % | 65.3 % | 56.2 % | -435.4 % | -24.9 % | 48.8 % | 60.0 % | 70.0 % | 70.0 % | 80.0 % |
Profitability and return on capital
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
---|---|---|---|---|---|---|---|---|---|---|---|
EBITDA-% | 11.9 % | 19.0 % | 17.2 % | 15.8 % | 13.4 % | 2.7 % | 20.2 % | 23.1 % | 25.6 % | 25.5 % | 25.2 % |
EBIT-% (adj.) | 4.5 % | 8.4 % | 2.7 % | 3.7 % | 0.4 % | -5.6 % | 10.1 % | 11.1 % | 12.5 % | 13.6 % | 15.0 % |
EBIT-% | 4.5 % | 8.4 % | 2.7 % | 3.7 % | 0.4 % | -9.9 % | 10.1 % | 11.1 % | 12.5 % | 13.6 % | 15.0 % |
ROE | 5.3 % | 1.5 % | 2.2 % | -0.4 % | -7.7 % | 6.6 % | 9.1 % | 9.7 % | 10.6 % | 12.3 % | |
ROI | 5.2 % | 1.6 % | 2.3 % | 0.2 % | -5.4 % | 6.7 % | 8.5 % | 10.5 % | 12.2 % | 14.1 % |