Enersense International
2.3
EUR
-6.12 %
4,860 following
ESENSE
NASDAQ Helsinki
Industrial Goods & Services
Industrials
Overview
Financials & Estimates
Income statement
Valuation
Quarterly estimates
Income statement
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 47.3 | 58.1 | 147.5 | 239.1 | 282.0 | 363.3 | 424.7 | 362.7 | 382.5 | 393.1 | 405.6 |
growth-% | 22.8 % | 153.8 % | 62.1 % | 18.0 % | 28.8 % | 16.9 % | -14.6 % | 5.5 % | 2.8 % | 3.2 % | |
EBITDA | -1.2 | -0.8 | 9.8 | 16.6 | 12.2 | 14.7 | 14.5 | 31.2 | 20.3 | 21.6 | 22.1 |
EBIT (adj.) | -1.7 | -1.1 | 7.5 | 10.9 | 4.9 | 5.7 | -14.1 | 10.7 | 11.4 | 12.6 | 13.1 |
EBIT | -1.7 | -1.9 | 4.8 | 6.8 | 3.5 | 5.3 | -14.1 | 22.2 | 11.4 | 12.6 | 13.1 |
Profit before taxes | -2.7 | -2.3 | 2.9 | 3.5 | -7.0 | -8.5 | -28.4 | 12.7 | 3.9 | 6.6 | 8.1 |
Net income | -1.9 | -2.1 | 2.4 | 4.0 | -9.2 | -8.9 | -30.2 | 9.9 | 2.8 | 5.0 | 6.2 |
EPS (adj.) | -0.20 | -0.22 | 0.68 | 0.64 | -0.47 | -0.52 | -1.83 | 0.04 | 0.17 | 0.30 | 0.38 |
growth-% | -6.1 % | -173.1 % | 310.1 % | 79.7 % | 23.8 % | ||||||
Dividend | 0.00 | 0.00 | 0.00 | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio | 33.7 % | -18.0 % |
Profitability and return on capital
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
---|---|---|---|---|---|---|---|---|---|---|---|
EBITDA-% | -2.6 % | -1.3 % | 6.6 % | 7.0 % | 4.3 % | 4.0 % | 3.4 % | 8.6 % | 5.3 % | 5.5 % | 5.4 % |
EBIT-% (adj.) | -3.5 % | -1.9 % | 5.1 % | 4.6 % | 1.7 % | 1.6 % | -3.3 % | 3.0 % | 3.0 % | 3.2 % | 3.2 % |
EBIT-% | -3.5 % | -3.3 % | 3.2 % | 2.9 % | 1.2 % | 1.4 % | -3.3 % | 6.1 % | 3.0 % | 3.2 % | 3.2 % |
ROE | -26.8 % | 20.9 % | 12.3 % | -16.6 % | -15.6 % | -81.1 % | 36.1 % | 8.3 % | 13.3 % | 14.3 % | |
ROI | -17.5 % | 17.6 % | 11.0 % | 3.6 % | 4.9 % | -16.3 % | 27.6 % | 12.4 % | 13.3 % | 13.8 % |