Fifax
0.238
EUR
-0.83 %
Less than 1K followers
FIFAX
First North Finland
Food & Beverage
Consumer Goods & Services
Overview
Financials & Estimates
Income statement
Valuation
Quarterly estimates
Income statement
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0.3 | 0.7 | 1.2 | 1.0 | 1.2 | 0.0 | 0.5 | 9.9 | 17.2 | 20.5 | 24.6 |
growth-% | 111.1 % | 77.2 % | -19.2 % | 15.0 % | -99.7 % | 11,500.0 % | 2,030.5 % | 73.5 % | 19.7 % | 19.8 % | |
EBITDA | -4.5 | -5.4 | -6.1 | -8.3 | -5.9 | -5.1 | -4.3 | -1.0 | 2.3 | 4.1 | 4.9 |
EBIT (adj.) | -5.3 | -6.4 | -7.3 | -9.8 | -7.4 | -6.0 | -6.0 | -2.8 | 0.6 | 2.2 | 2.8 |
EBIT | -5.3 | -6.4 | -7.3 | -9.8 | -7.4 | -6.7 | -6.0 | -2.8 | 0.6 | 2.2 | 2.8 |
Profit before taxes | -6.1 | -7.2 | -8.4 | -13.7 | -8.0 | -7.2 | -6.9 | -3.8 | -0.4 | 1.2 | 1.7 |
Net income | -6.1 | -7.2 | -8.4 | -13.7 | -8.0 | -7.2 | -6.9 | -3.8 | -0.4 | 1.2 | 1.7 |
EPS (adj.) | -0.53 | -0.31 | -0.09 | -0.09 | -0.05 | -0.01 | 0.02 | 0.02 | |||
growth-% | 41.8 % | ||||||||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Profitability and return on capital
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
---|---|---|---|---|---|---|---|---|---|---|---|
EBITDA-% | -1,361.0 % | -771.0 % | -494.4 % | -823.7 % | -513.9 % | -126,825.0 % | -934.3 % | -10.3 % | 13.6 % | 20.0 % | 20.0 % |
EBIT-% (adj.) | -1,608.0 % | -914.3 % | -587.0 % | -978.3 % | -636.4 % | -149,225.0 % | -1,294.2 % | -28.0 % | 3.4 % | 10.7 % | 11.2 % |
EBIT-% | -1,608.0 % | -914.3 % | -587.0 % | -978.3 % | -636.4 % | -166,725.0 % | -1,294.2 % | -28.0 % | 3.4 % | 10.7 % | 11.2 % |
ROE | -85.7 % | -98.1 % | -97.2 % | -41.3 % | -43.8 % | -48.1 % | -42.9 % | -6.2 % | 16.8 % | 19.8 % | |
ROI | -33.4 % | -32.2 % | -36.4 % | -30.4 % | -32.8 % | -31.1 % | -16.3 % | 3.3 % | 10.5 % | 10.5 % |