Ovaro Kiinteistösijoitus
3.31
EUR
+1.53 %
4,280 following
OVARO
NASDAQ Helsinki
Real Estate Management & Development
Real Estate
Overview
Financials & Estimates
Income statement
Valuation
Quarterly estimates
Income statement
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12.8 | 11.0 | 9.7 | 8.2 | 5.4 | 5.6 | 5.3 | 4.8 | 10.9 | 36.9 | 48.6 |
growth-% | -14.4 % | -11.7 % | -15.6 % | -33.4 % | 3.0 % | -6.1 % | -9.4 % | 128.2 % | 238.9 % | 31.8 % | |
EBITDA | -8.9 | -4.8 | -11.7 | -11.6 | 0.6 | 3.1 | -0.5 | 2.2 | 7.3 | 5.1 | 6.8 |
EBIT (adj.) | -8.9 | -4.8 | -11.7 | -11.6 | 0.6 | 3.1 | -0.5 | 1.8 | 6.9 | 4.7 | 6.4 |
EBIT | -8.9 | -4.8 | -11.7 | -11.6 | 0.6 | 3.1 | -0.5 | 1.8 | 6.9 | 4.7 | 6.4 |
Profit before taxes | -11.5 | -7.7 | -14.4 | -14.0 | 0.4 | 2.8 | -1.4 | 0.9 | 5.2 | 2.8 | 4.5 |
Net income | -14.7 | -6.4 | -11.5 | -13.1 | 0.4 | 2.6 | 0.6 | 0.9 | 5.1 | 2.7 | 4.4 |
EPS (adj.) | -1.53 | -0.68 | -1.25 | -1.46 | 0.05 | 0.30 | 0.07 | 0.10 | 0.63 | 0.34 | 0.54 |
growth-% | 488.2 % | -76.8 % | 48.1 % | 504.1 % | -46.3 % | 60.3 % | |||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.13 | 0.00 | 0.00 | 0.06 | 0.10 | 0.15 |
Dividend ratio | 58.3 % | 42.3 % | 9.5 % | 29.6 % | 27.7 % |
Profitability and return on capital
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
---|---|---|---|---|---|---|---|---|---|---|---|
EBITDA-% | -69.8 % | -43.6 % | -121.3 % | -142.4 % | 11.8 % | 56.2 % | -8.9 % | 47.0 % | 67.0 % | 13.7 % | 14.0 % |
EBIT-% (adj.) | -69.8 % | -43.6 % | -121.3 % | -142.4 % | 11.8 % | 56.2 % | -8.9 % | 38.6 % | 63.3 % | 12.7 % | 13.2 % |
EBIT-% | -69.8 % | -43.6 % | -121.3 % | -142.4 % | 11.8 % | 56.2 % | -8.9 % | 38.6 % | 63.3 % | 12.7 % | 13.2 % |
ROE | -8.5 % | -17.7 % | -25.2 % | 1.0 % | 5.7 % | 1.3 % | 1.9 % | 10.7 % | 5.3 % | 8.1 % | |
ROI | -2.9 % | -8.7 % | -13.4 % | 1.1 % | 5.1 % | -0.8 % | 2.6 % | 8.3 % | 5.1 % | 6.8 % |