Valoe
0.926
EUR
3,878 following
VALOE
NASDAQ Helsinki
Renewable
Energy
Overview
Financials & Estimates
Income statement
Valuation
Quarterly estimates
Income statement
2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0.6 | 1.3 | 0.3 | 1.6 | 2.1 | 1.3 | 1.1 | 0.2 | 0.0 | 0.0 | 0.0 |
growth-% | 139.7 % | -75.3 % | 394.2 % | 32.5 % | -39.2 % | -15.1 % | -81.9 % | -80.0 % | |||
EBITDA | -1.7 | -1.2 | -2.0 | -1.9 | -1.6 | -3.9 | -3.2 | -1.9 | -2.0 | -1.9 | -2.1 |
EBIT (adj.) | -3.1 | -2.5 | -3.7 | -3.3 | -3.2 | -5.6 | -4.7 | -3.3 | -3.2 | -3.0 | -3.1 |
EBIT | -3.1 | -2.5 | -3.7 | -3.3 | -3.2 | -5.6 | -4.7 | -3.3 | -3.2 | -3.0 | -3.1 |
Profit before taxes | -5.8 | -4.2 | -5.8 | -4.9 | -4.8 | -7.7 | -6.7 | -3.9 | -4.2 | -4.0 | -4.1 |
Net income | -5.8 | -4.2 | -5.8 | -4.9 | -4.8 | -7.7 | -6.7 | -3.9 | -4.2 | -4.0 | -4.1 |
EPS (adj.) | -1.10 | -0.25 | -0.05 | -0.02 | -0.01 | -0.02 | -2.15 | -1.24 | -1.35 | -1.28 | -1.32 |
growth-% | |||||||||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Profitability and return on capital
2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|---|---|---|
EBITDA-% | -314.8 % | -93.1 % | -602.7 % | -114.9 % | -73.6 % | -297.1 % | -290.2 % | -950.0 % | -4,962.5 % | -4,766.3 % | -5,289.6 % |
EBIT-% (adj.) | -555.4 % | -185.8 % | -1,120.7 % | -202.2 % | -147.7 % | -428.1 % | -425.5 % | -1,625.0 % | -8,000.0 % | -7,500.0 % | -7,750.0 % |
EBIT-% | -555.4 % | -185.8 % | -1,120.7 % | -202.2 % | -147.7 % | -428.1 % | -425.5 % | -1,625.0 % | -8,000.0 % | -7,500.0 % | -7,750.0 % |
ROE | 72.7 % | 111.8 % | 169.5 % | 268.3 % | 209.7 % | 80.1 % | 31.0 % | 25.5 % | 19.5 % | 16.7 % | |
ROI | -40.9 % | -43.8 % | -30.1 % | -23.9 % | -44.1 % | -42.7 % | -33.0 % | -37.9 % | -36.3 % | -42.9 % |