YIT
2.3
EUR
+1.77 %
9,447 following
YIT
NASDAQ Helsinki
Construction & Materials
Industrials
Overview
Financials & Estimates
Income statement
Valuation
Quarterly estimates
Income statement
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,201.0 | 3,391.5 | 3,069.4 | 2,651.3 | 2,402.0 | 2,163.0 | 1,820.0 | 1,731.1 | 1,946.7 | 2,149.5 | 2,321.4 |
growth-% | 6.0 % | -9.5 % | -13.6 % | -9.4 % | -10.0 % | -15.9 % | -4.9 % | 12.5 % | 10.4 % | 8.0 % | |
EBITDA | 133.7 | 138.5 | 93.2 | 88.0 | 135.4 | 79.7 | -21.2 | 60.5 | 104.7 | 134.4 | 146.3 |
EBIT (adj.) | 132.0 | 165.5 | 85.2 | 85.0 | 110.0 | 40.7 | 31.8 | 42.5 | 85.5 | 115.9 | 127.7 |
EBIT | 104.8 | 80.5 | 35.2 | 56.0 | 102.4 | 50.7 | -54.2 | 42.5 | 85.5 | 115.9 | 127.7 |
Profit before taxes | 71.5 | 40.5 | -6.2 | 22.0 | 74.4 | -4.8 | -118.2 | -14.6 | 30.0 | 65.2 | 80.4 |
Net income | 48.8 | 4.6 | -8.5 | 6.0 | 63.4 | 3.2 | -112.2 | -11.7 | 24.9 | 53.4 | 65.2 |
EPS (adj.) | 0.32 | 0.38 | 0.20 | 0.17 | 0.32 | -0.05 | -0.14 | -0.07 | 0.09 | 0.21 | 0.27 |
growth-% | 17.8 % | -47.5 % | -15.8 % | 91.6 % | -116.1 % | 136.9 % | 23.7 % | ||||
Dividend | 0.27 | 0.40 | 0.14 | 0.16 | 0.18 | 0.00 | 0.00 | 0.00 | 0.05 | 0.10 | 0.14 |
Dividend ratio | 116.2 % | 1,844.1 % | -342.2 % | 560.4 % | 59.4 % | 46.4 % | 43.1 % | 50.0 % |
Profitability and return on capital
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
---|---|---|---|---|---|---|---|---|---|---|---|
EBITDA-% | 4.2 % | 4.1 % | 3.0 % | 3.3 % | 5.6 % | 3.7 % | -1.2 % | 3.5 % | 5.4 % | 6.3 % | 6.3 % |
EBIT-% (adj.) | 4.1 % | 4.9 % | 2.8 % | 3.2 % | 4.6 % | 1.9 % | 1.7 % | 2.5 % | 4.4 % | 5.4 % | 5.5 % |
EBIT-% | 3.3 % | 2.4 % | 1.1 % | 2.1 % | 4.3 % | 2.3 % | -3.0 % | 2.5 % | 4.4 % | 5.4 % | 5.5 % |
ROE | 0.4 % | -0.9 % | 0.6 % | 6.7 % | 0.4 % | -13.9 % | -1.5 % | 3.3 % | 6.7 % | 7.8 % | |
ROI | 3.9 % | 1.6 % | 2.9 % | 5.9 % | 2.9 % | -3.1 % | 2.6 % | 5.3 % | 7.1 % | 7.9 % |