Copyright © Inderes 2011 - present. All rights reserved.
Log ind for at modtage meddelelser.
  • Latest
  • Markeder
    • Aktieoversigt
    • Finanskalender
    • Dividends Calendar
    • Research
    • Artikler
  • InderesTV
  • Forum
  • Om os
    • Fulgte selskaber
    • Team
Analyse

Starbreeze Q2'24: Small steps forward, but still a long way to go

Af Christoffer JennelAnalytiker
21.08.2024, 08.18
Starbreeze
Download analyse (PDF)

The player activity in PAYDAY 3 (“PD3”) and the overall community sentiment have improved during and after the second quarter, driven by recent Operation Medic Bag (“OMB”) updates and new content releases. However, PD3 activity remains far from the company’s desired level, and it has yet to surpass its predecessor in terms of player engagement. Significant uncertainty persists around whether the upcoming improvements and content releases will be enough to drive a substantial increase in player activity and game sales. As a result, we remain cautious, awaiting clearer signs of a PD3 recovery. We reiterate our Reduce recommendation and maintain our target price of SEK 0.30.

Revenues aligned with expectations, but EBIT fell short due to higher-than-expected direct costs

Starbreeze’s revenues fell 7% y/y to 40 MSEK in Q2, which was in line with our expectations. The y/y decrease in revenue is mainly attributed to significantly lower sales from PAYDAY 2 (“PD2”). Meanwhile, revenues from PD3 (Q2’24: 22 MSEK) were stable compared to Q1’24, beating our estimates of 19 MSEK. The operating profit (EBIT) declined q/q to -71 MSEK, below our estimates of -61 MSEK, due to higher amortization and game development costs than expected. During and after the quarter, Starbreeze continued rolling out OMB updates, while also releasing new content through the second and third DLC, alongside free heists. A first iteration of single-player mode has also been launched, though further updates on features like offline mode, VOIP, and CrimeNet are still pending. While current releases have slightly boosted player activity, it’s evident that Starbreeze still faces challenges in bringing PD3 to a satisfactory level.

We increase our PD3 estimates slightly while lowering expectations from its predecessor

The relatively limited impact of the OMB and the three DLC’s released since PD3’s launch in September 2023 raises concerns about Starbreeze’s ability to fully revitalize the game. However, the company anticipates more noticeable improvements starting in Q3, indicating that it may be premature to dismiss the possibility of a turnaround. In response to the Q2 results, we have slightly increased our PD3 revenue estimates, while lowering our sales expectations for PD2 and third-party publishing. The net effect from these adjustments has not impacted our overall revenue estimates for 2024 and onwards, but rather the revenue mix only. Additionally, we have revised our cost estimates, particularly concerning D&A and game development costs, which have impacted our near-term EBIT estimates. However, the impact on free cash flow is less significant.

The risk/reward remains unattractive at current share price levels

We believe the current share price reflects the market’s expectation that PD3 won’t see a meaningful recovery. While a strong rebound in player activity and sentiment could make the valuation compelling, the fact that most of the PAYDAY community still favors the predecessor, despite nearly a year of improvements, raises doubts about PD3’s turnaround prospect. The reaction from the community to upcoming content and feature releases will be critical in shaping Starbreeze’s future and financial stability. Given this uncertainty, we believe a conservative approach remains warranted. Our DCF-valuation stands at SEK 0.39 and represents a moderately optimistic long-term scenario with cash flows highly concentrated in the future. As a result, we do not think it provides good support in the short term, as Starbreeze's valuation is strongly linked to the short-term performance of PD3. The Dungeons and Dragons game is progressing as planned toward its 2026 release and is now in full production. However, we believe it is still too early to make any adjustments to our estimates linked to this game due to uncertainties around the future partnership structure and the market interest. As a result, it currently offers limited support for the share at this point.

Starbreeze

0,28SEK20.08.2024, 18.00
0,30SEKKursmål
Reducer
Ændret fra:Reducer
Anbefaling opdateret:21.08.2024

Starbreeze operates in the gaming industry and focuses on the development, publishing and distribution of computer games and interactive entertainment. The company's portfolio includes both its own games and collaborations with other game developers. The business is aimed at gamers and distributors globally, with the largest operations in Europe. Starbreeze was founded in 1998 and is headquartered in Stockholm, Sweden.

Read more on company page

Key Estimate Figures21.08.2024

202324e25e
202324e25e
Omsætning633,5184,7133,0
vækst-%396,5 %-70,8 %-28,0 %
EBIT (adj.)190,3-236,9-80,3
EBIT-% (adj.)30,0 %-128,2 %-60,4 %
EPS (adj.)0,19-0,16-0,05
Udbytte0,000,000,00
Udbytte %
P/E (adj.)2,5--
EV/EBITDA0,81,323,3
Find us on social media
  • Inderes Forum
  • Youtube
  • Facebook
  • X (Twitter)
Tag kontakt
  • info@hcandersencapital.dk
  • Bredgade 23B, 2. sal
    1260 København K
Inderes
  • Om os
  • Our team
  • Inderes as an investment
  • Services for listed companies
Our platform
  • FAQ
  • Servicevilkår
  • Privatlivspolitik
  • Disclaimer
Inderes’ ansvarsfraskrivelse kan findes her. Detaljeret information om hver aktie, der aktivt overvåges af Inderes og HC Andersen Capital, er tilgængelig på de virksomhedsspecifikke sider på Inderes' hjemmeside. © Inderes Oyj. All rights reserved.

  • Latest
  • Markeder
    • Aktieoversigt
    • Finanskalender
    • Dividends Calendar
    • Research
    • Artikler
  • InderesTV
  • Forum
  • Om os
    • Fulgte selskaber
    • Team

Privatlivspræferencer

Inderes bruger cookies for at give en bedre brugeroplevelse og en personlig service. Ved at give samtykke til brugen af cookies kan vi udvikle en endnu bedre service og vil kunne levere indhold, der er interessant for dig.