Alma Media
10.1 EUR -1.46%5,588 investors are following this company
Alma Media operates in the media sector. Within the company, the main focus is on digital media, where the offer consists of news content that concerns lifestyle, career, and finances. The group has a number of brands, the more well-known of which include Kauppalehti. The customers are located in the Nordic countries, the Baltics, and Europe and consist of private consumers. The head office is located in Helsinki.
P/E (24e)
16.13
EV/EBIT (adj.) (24e)
13.56
P/B (24e)
3.55
Dividend yield-% (24e)
4.55 %
Target price
10.50 EUR
Recommendation
Reduce
Updated
10.6.2024
NASDAQ Helsinki
ALMA
Daily low / high price
10.1 / 10.25
EUR
Market cap
832.07M EUR
Turnover
4.11K EUR
Volume
406
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
![Petri Gostowski Petri Gostowski](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Petri_Gostowski.jpg)
Petri Gostowski
Co. Head of Research
Latest videos
Financial calendar
Interim report
18.07.2024
Interim report
18.10.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Otava Oy | 31.2 % | 31.2 % |
Mariatorp Oy | 19.0 % | 19.0 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Vesa-pekka Kirsi | 03.05.2024 | 6,434EUR |
Tommi Raivisto | 03.05.2024 | 59,393EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 230.2 | 275.4 | 308.8 | 304.9 | 307.4 | 314.1 | 322.5 | 329.8 |
growth-% | -8.0 % | 19.6 % | 12.1 % | -1.3 % | 0.8 % | 2.2 % | 2.7 % | 2.3 % |
EBITDA | 58.9 | 73.5 | 97.2 | 90.6 | 87.6 | 93.2 | 98.3 | 102.8 |
EBIT (adj.) | 45.3 | 61.1 | 73.4 | 73.6 | 72.2 | 75.3 | 80.3 | 84.7 |
EBIT | 43.1 | 56.8 | 80.0 | 73.0 | 70.7 | 74.8 | 79.8 | 84.2 |
Profit before taxes | 42.2 | 56.3 | 86.9 | 68.5 | 63.4 | 68.8 | 75.2 | 80.3 |
Net income | 27.5 | 43.6 | 72.4 | 56.2 | 49.9 | 53.6 | 58.6 | 62.6 |
EPS (adj.) | 0.36 | 0.58 | 0.72 | 0.66 | 0.63 | 0.66 | 0.72 | 0.77 |
growth-% | -3.4 % | 61.4 % | 23.5 % | -8.7 % | -4.5 % | 5.4 % | 9.2 % | 6.8 % |
Dividend | 0.30 | 0.35 | 0.44 | 0.45 | 0.46 | 0.47 | 0.48 | 0.50 |
Dividend ratio | 89.9 % | 66.1 % | 50.0 % | 65.7 % | 75.7 % | 71.9 % | 67.2 % | 65.5 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 25.6 % | 26.7 % | 31.5 % | 29.7 % | 28.5 % | 29.7 % | 30.5 % | 31.2 % |
EBIT-% (adj.) | 19.7 % | 22.2 % | 23.8 % | 24.1 % | 23.5 % | 24.0 % | 24.9 % | 25.7 % |
EBIT-% | 18.7 % | 20.6 % | 25.9 % | 23.9 % | 23.0 % | 23.8 % | 24.7 % | 25.5 % |
ROE | 15.4 % | 25.1 % | 39.3 % | 26.5 % | 22.0 % | 22.2 % | 22.6 % | 22.3 % |
ROI | 17.4 % | 17.8 % | 20.6 % | 18.4 % | 16.9 % | 18.0 % | 19.3 % | 20.3 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 8.92 | 10.82 | 9.40 | 9.60 | 10.10 | 10.10 | 10.10 | 10.10 |
Shares | 82.3 | 82.4 | 82.2 | 82.1 | 82.1 | 82.1 | 82.1 | 82.1 |
Market cap | 733.8 | 891.4 | 772.5 | 787.9 | 828.9 | 828.9 | 828.9 | 828.9 |
Enterprise value | 755.7 | 1,058.9 | 919.6 | 924.8 | 979.4 | 964.2 | 942.4 | 918.0 |
EV/S | 3.3 | 3.8 | 3.0 | 3.0 | 3.2 | 3.1 | 2.9 | 2.8 |
EV/EBITDA | 12.8 | 14.4 | 9.5 | 10.2 | 11.2 | 10.3 | 9.6 | 8.9 |
EV/EBIT (adj.) | 16.7 | 17.3 | 12.5 | 12.6 | 13.6 | 12.8 | 11.7 | 10.8 |
EV/EBIT | 17.5 | 18.7 | 11.5 | 12.7 | 13.8 | 12.9 | 11.8 | 10.9 |
P/E (adj.) | 24.7 | 18.6 | 13.1 | 14.6 | 16.1 | 15.3 | 14.0 | 13.1 |
P/E | 26.7 | 20.4 | 10.7 | 14.0 | 16.6 | 15.5 | 14.1 | 13.2 |
P/B | 4.0 | 5.4 | 3.8 | 3.6 | 3.6 | 3.3 | 3.1 | 2.8 |
P/S | 3.2 | 3.2 | 2.5 | 2.6 | 2.7 | 2.6 | 2.6 | 2.5 |
Dividend yield | 3.4 % | 3.2 % | 4.7 % | 4.7 % | 4.6 % | 4.7 % | 4.8 % | 5.0 % |
Equity ratio | 63.7 % | 34.7 % | 45.8 % | 46.3 % | 49.3 % | 52.9 % | 57.1 % | 61.6 % |
Gearing ratio | -3.1 % | 109.7 % | 69.8 % | 65.8 % | 62.1 % | 52.2 % | 40.3 % | 28.8 % |
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 78.2 | 73.5 | 77.9 | 304.9 | 76.2 | 77.2 | 74.5 | 79.6 | 307.4 |
EBITDA | 24.1 | 25.3 | 20.5 | 90.6 | 19.1 | 21.7 | 25.2 | 21.7 | 87.6 |
EBIT | 19.8 | 20.8 | 15.9 | 73.0 | 15.0 | 17.4 | 20.9 | 17.5 | 70.7 |
Profit before taxes | 22.7 | 19.6 | 11.6 | 68.5 | 13.6 | 15.4 | 18.9 | 15.5 | 63.4 |
Net income | 18.6 | 15.2 | 10.7 | 56.2 | 10.8 | 12.1 | 14.8 | 12.1 | 49.9 |
ShowingAll content types
Alma Media: Etuovi.com is the first in Finland to offer a travel time search that will revolutionise the way you apply for an apartment
Alma Media Corporation: Share repurchase 1.7.2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools