Eezy
1.465 EUR 0%4,015 investors are following this company
Eezy operates in staffing and recruitment. The Group offers solutions in several sectors, mainly in construction, electrical engineering - and the manufacturing industry. In addition, HR support is offered as well as support and training within the work areas. The largest operations are in the Nordic and Baltic markets. Eezy was previously known as VMP Group and is headquartered in Helsinki.
P/E (24e)
12.93
EV/EBIT (adj.) (24e)
14.94
P/B (24e)
0.34
Dividend yield-% (24e)
-
Target price
1.35 EUR
Recommendation
Reduce
Updated
7.5.2024
NASDAQ Helsinki
EEZY
Daily low / high price
1.4 / 1.48
EUR
Market cap
36.69M EUR
Turnover
299.02 EUR
Volume
206
Business risk
Valuation risk
Current
Previous
Analyst
![Petri Gostowski Petri Gostowski](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Petri_Gostowski.jpg)
Petri Gostowski
Co. Head of Research
Financial calendar
Interim report
06.08.2024
Interim report
05.11.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Sentica Buyout V Ky | 28.2 % | 28.2 % |
Meissa-Capital Oy | 12.9 % | 12.9 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Tomi Laaksola | 04.06.2024 | 63,994EUR |
Siina Saksi | 10.05.2024 | 10,499EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 190.6 | 203.4 | 247.6 | 219.0 | 200.5 | 209.8 | 218.0 | 223.5 |
growth-% | 12.2 % | 6.7 % | 21.7 % | -11.6 % | -8.5 % | 4.6 % | 3.9 % | 2.5 % |
EBITDA | 13.5 | 19.5 | 18.2 | 14.5 | 13.4 | 15.1 | 16.0 | 18.3 |
EBIT (adj.) | 6.9 | 10.7 | 11.0 | 4.0 | 6.0 | 7.3 | 8.4 | 11.2 |
EBIT | 5.6 | 11.8 | 10.0 | 4.0 | 6.0 | 7.3 | 8.4 | 11.2 |
Profit before taxes | 4.0 | 10.3 | 9.1 | 1.4 | 3.4 | 4.7 | 6.1 | 9.2 |
Net income | 2.7 | 7.5 | 7.2 | 0.6 | 2.8 | 3.4 | 4.5 | 6.9 |
EPS (adj.) | 0.16 | 0.26 | 0.33 | 0.03 | 0.11 | 0.13 | 0.18 | 0.28 |
growth-% | -65.2 % | 61.6 % | 25.8 % | -92.1 % | 340.0 % | 18.6 % | 32.6 % | 55.5 % |
Dividend | 0.15 | 0.15 | 0.15 | 0.00 | 0.00 | 0.00 | 0.06 | 0.08 |
Dividend ratio | 139.1 % | 49.5 % | 52.5 % | 33.7 % | 30.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 7.1 % | 9.6 % | 7.3 % | 6.6 % | 6.7 % | 7.2 % | 7.4 % | 8.2 % |
EBIT-% (adj.) | 3.6 % | 5.3 % | 4.4 % | 1.8 % | 3.0 % | 3.5 % | 3.9 % | 5.0 % |
EBIT-% | 2.9 % | 5.8 % | 4.0 % | 1.8 % | 3.0 % | 3.5 % | 3.9 % | 5.0 % |
ROE | 2.7 % | 7.3 % | 6.6 % | 0.6 % | 2.6 % | 3.0 % | 3.9 % | 5.8 % |
ROI | 3.4 % | 7.3 % | 6.0 % | 2.4 % | 3.5 % | 4.3 % | 4.9 % | 6.4 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 5.90 | 5.98 | 3.12 | 1.67 | 1.47 | 1.47 | 1.47 | 1.47 |
Shares | 24.8 | 24.8 | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 |
Market cap | 146.6 | 148.6 | 78.1 | 41.8 | 36.7 | 36.7 | 36.7 | 36.7 |
Enterprise value | 189.0 | 195.3 | 129.6 | 99.8 | 89.2 | 82.5 | 75.4 | 68.0 |
EV/S | 1.0 | 1.0 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 |
EV/EBITDA | 14.0 | 10.0 | 7.1 | 6.9 | 6.7 | 5.5 | 4.7 | 3.7 |
EV/EBIT (adj.) | 27.5 | 18.2 | 11.8 | 24.8 | 14.9 | 11.3 | 9.0 | 6.1 |
EV/EBIT | 34.0 | 16.5 | 13.0 | 24.8 | 14.9 | 11.3 | 9.0 | 6.1 |
P/E (adj.) | 36.8 | 23.1 | 9.6 | 64.8 | 12.9 | 10.9 | 8.2 | 5.3 |
P/E | 54.7 | 19.7 | 10.9 | 64.8 | 12.9 | 10.9 | 8.2 | 5.3 |
P/B | 1.5 | 1.4 | 0.7 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 |
P/S | 0.8 | 0.7 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividend yield | 2.5 % | 2.5 % | 4.8 % | 4.1 % | 5.7 % | |||
Equity ratio | 50.6 % | 52.8 % | 52.2 % | 53.2 % | 55.5 % | 56.4 % | 57.6 % | 59.1 % |
Gearing ratio | 40.9 % | 42.8 % | 45.5 % | 52.8 % | 46.4 % | 39.2 % | 31.8 % | 24.5 % |
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 58.1 | 56.1 | 52.1 | 219.0 | 41.5 | 53.4 | 53.2 | 52.4 | 200.5 |
EBITDA | 3.1 | 4.4 | 3.6 | 14.5 | 2.3 | 3.3 | 4.1 | 3.7 | 13.4 |
EBIT | 1.1 | 2.3 | -0.7 | 4.0 | 0.5 | 1.5 | 2.3 | 1.7 | 6.0 |
Profit before taxes | 0.5 | 1.7 | -1.4 | 1.4 | 0.2 | 0.7 | 1.5 | 1.0 | 3.4 |
Net income | 0.3 | 1.2 | -1.4 | 0.6 | 0.3 | 0.6 | 1.2 | 0.8 | 2.8 |
ShowingAll content types
Eezy Oyj - Managers' Transactions - Jobinvest Oy Ltd
![Eezy, Webcast, CMD, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/95e59053-e334-449f-9eb8-528b55100950.png)
Eezy, Webcast, CMD, 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Eezy organises a Capital Markets Day in Helsinki today 29th May 2024
Eezy Plc: change in management team
Correction: The Board of Directors of Eezy Plc has resolved to change the target levels of the performance criteria for the fourth performance period of the share-based incentive plan for the company's key employees
The Board of Directors of Eezy Plc has resolved to change the target levels of the performance criteria for the fourth performance period of the share-based incentive plan for the company's key employees
Eezy Plc - Managers' Transactions – Siina Saksi
Eezy Plc - Manager's Transactions - DG Holding Oy
![Eezy, Q1, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/d29f63eb-675a-4972-b406-0fda8174c28f.png)