Enersense International
2.96 EUR -1.33%4,821 investors are following this company
Enersense International operates in the industrial sector. The company's specialist expertise is in project management for major industrial projects, work that mainly includes construction and civil engineering, planning, logistics, and management. In addition to the main operations, staffing and personnel management are offered. The company operates worldwide, with the Nordic and Baltic countries as home markets.
P/E (24e)
-4.13
EV/EBIT (adj.) (24e)
40.88
P/B (24e)
1.27
Dividend yield-% (24e)
-
Target price
3.10 EUR
Recommendation
Reduce
Updated
5.5.2024
NASDAQ Helsinki
ESENSE
Daily low / high price
2.92 / 3
EUR
Market cap
48.82M EUR
Turnover
21.15K EUR
Volume
7.1K
Business risk
Valuation risk
Current
Previous
Latest research
Analyst
![Aapeli Pursimo Aapeli Pursimo](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Aapeli_Pursimo.jpg)
Aapeli Pursimo
Analyst
Financial calendar
Interim report
01.08.2024
Interim report
28.10.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Nidoco AB | 22.1 % | 22.1 % |
Ensto Invest Oy | 8.2 % | 8.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Jussi Holopainen | 09.12.2022 | 466,620EUR |
Juha Silvola | 23.09.2022 | 17,731EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 147.5 | 239.1 | 282.0 | 363.3 | 407.4 | 412.3 | 424.6 | 437.4 |
growth-% | 153.8 % | 62.1 % | 18.0 % | 28.8 % | 12.1 % | 1.2 % | 3.0 % | 3.0 % |
EBITDA | 9.8 | 16.6 | 12.2 | 14.7 | 12.3 | 17.2 | 18.5 | 20.2 |
EBIT (adj.) | 7.5 | 10.9 | 4.9 | 5.7 | 2.4 | 7.6 | 8.9 | 10.5 |
EBIT | 4.8 | 6.8 | 3.5 | 5.3 | 2.4 | 7.6 | 8.9 | 10.5 |
Profit before taxes | 2.9 | 3.5 | -7.0 | -8.5 | -10.1 | 1.1 | 2.9 | 5.5 |
Net income | 2.4 | 4.0 | -9.2 | -8.9 | -11.8 | 0.6 | 2.0 | 4.1 |
EPS (adj.) | 0.68 | 0.64 | -0.47 | -0.52 | -0.72 | 0.04 | 0.12 | 0.25 |
growth-% | -6.1 % | -173.1 % | 229.8 % | 103.3 % | ||||
Dividend | 0.00 | 0.10 | 0.10 | 0.10 | 0.00 | 0.00 | 0.10 | 0.14 |
Dividend ratio | 33.7 % | -18.0 % | -18.5 % | 81.8 % | 56.3 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 6.6 % | 7.0 % | 4.3 % | 4.0 % | 3.0 % | 4.2 % | 4.3 % | 4.6 % |
EBIT-% (adj.) | 5.1 % | 4.6 % | 1.7 % | 1.6 % | 0.6 % | 1.9 % | 2.1 % | 2.4 % |
EBIT-% | 3.2 % | 2.9 % | 1.2 % | 1.4 % | 0.6 % | 1.9 % | 2.1 % | 2.4 % |
ROE | 20.9 % | 12.3 % | -16.6 % | -15.6 % | -26.1 % | 1.6 % | 5.0 % | 9.7 % |
ROI | 17.6 % | 11.0 % | 3.6 % | 4.9 % | 2.4 % | 7.6 % | 8.7 % | 10.0 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 8.30 | 6.84 | 5.69 | 4.35 | 2.96 | 2.96 | 2.96 | 2.96 |
Shares | 7.4 | 13.4 | 16.5 | 16.5 | 16.5 | 16.5 | 16.5 | 16.5 |
Market cap | 61.7 | 91.6 | 93.8 | 71.7 | 48.8 | 48.8 | 48.8 | 48.8 |
Enterprise value | 70.9 | 92.9 | 105.7 | 108.3 | 96.2 | 98.8 | 96.6 | 94.0 |
EV/S | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
EV/EBITDA | 7.3 | 5.6 | 8.7 | 7.4 | 7.8 | 5.8 | 5.2 | 4.7 |
EV/EBIT (adj.) | 9.5 | 8.5 | 21.5 | 19.1 | 40.9 | 12.9 | 10.9 | 9.0 |
EV/EBIT | 14.8 | 13.6 | 30.4 | 20.6 | 40.9 | 12.9 | 10.9 | 9.0 |
P/E (adj.) | 12.2 | 10.7 | - | - | - | 79.9 | 24.2 | 11.9 |
P/E | 25.9 | 23.1 | - | - | - | 79.9 | 24.2 | 11.9 |
P/B | 3.9 | 1.9 | 1.5 | 1.4 | 1.3 | 1.2 | 1.2 | 1.1 |
P/S | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividend yield | 1.5 % | 1.8 % | 2.3 % | 3.4 % | 4.7 % | |||
Equity ratio | 15.2 % | 35.6 % | 28.8 % | 25.0 % | 18.3 % | 18.3 % | 18.9 % | 19.2 % |
Gearing ratio | 52.3 % | 2.5 % | 19.0 % | 70.2 % | 122.6 % | 127.3 % | 115.8 % | 103.4 % |
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 86.3 | 94.2 | 107.8 | 363.3 | 98.1 | 101.2 | 103.3 | 104.8 | 407.4 |
EBITDA | 3.0 | 3.9 | 7.7 | 14.7 | 4.5 | -2.8 | 5.7 | 4.8 | 12.3 |
EBIT | 0.6 | 1.6 | 5.3 | 5.3 | 1.7 | -5.2 | 3.3 | 2.5 | 2.4 |
Profit before taxes | -1.9 | -1.2 | -1.7 | -8.5 | -4.4 | -7.3 | 1.2 | 0.4 | -10.1 |
Net income | -1.8 | -0.9 | -2.5 | -8.9 | -5.6 | -7.4 | 0.9 | 0.2 | -11.8 |
ShowingAll content types
Enersense International Oyj: Correction: Insider information: Enersense has revised its strategy and will focus on its core businesses - project and service operations for the green energy transition
Enersense International Oyj: Insider information: Enersense has revised its strategy and will focus on its core businesses - project and service operations for the green energy transition
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools