Fondia
5.9
EUR
+0.85 %
FONDIA
First North Finland
Consumer Services
Consumer Goods & Services
4,422 following
+0.85%
0%
-5.6%
-7.09%
-13.24%
-5.75%
-1.99%
-15.95%
-31.4%
-39.98%
services.fondia.com/sijoittajille
Fondia is a law firm. The company offers business law services and ongoing handling of legal matters. Examples of competence can be found in company agreements, personnel issues, confidentiality and competition law. Fondia has operations concentrated in the Nordic market with customers in various industries. The head office is located in Helsinki.
P/E (adj.) (24e)
13.87
EV/EBIT (adj.) (24e)
9.15
P/B (24e)
5.96
Dividend yield-% (24e)
5.08 %
Target price
7.00 EUR
Recommendation
Accumulate
Updated
24.10.2024
First North Finland
FONDIA
Daily low / high price
5.7 / 5.9
EUR
Market cap
23.32M EUR
Turnover
6.73K EUR
Volume
1.2K
Business risk
Valuation risk
Current
Previous
Analyst
Juha Kinnunen
Analyst
Latest videos
Financial calendar
Annual report
13.02.2025
General meeting
20.03.2025
Business review
24.04.2025
Interim report
21.08.2025
Business review
23.10.2025
Income statement
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 19.6 | 21.1 | 24.6 | 26.1 | 26.3 | 27.4 | 29.4 | 31.4 |
| growth-% | -2.6 % | 7.4 % | 16.5 % | 6.2 % | 0.9 % | 4.3 % | 7.0 % | 7.0 % |
| EBITDA | 1.9 | 1.1 | 2.9 | 2.6 | 2.5 | 3.0 | 3.4 | 3.9 |
| EBIT (adj.) | 1.5 | 0.8 | 2.3 | 2.0 | 2.0 | 2.3 | 2.7 | 3.0 |
| EBIT | 1.3 | 0.4 | 2.1 | 1.8 | 1.6 | 2.1 | 2.5 | 2.8 |
| Profit before taxes | 1.3 | 0.4 | 2.0 | 1.8 | 1.6 | 2.1 | 2.5 | 2.8 |
| Net income | 0.8 | 0.3 | 1.6 | 1.4 | 1.2 | 1.6 | 1.9 | 2.2 |
| EPS (adj.) | 0.26 | 0.18 | 0.48 | 0.41 | 0.43 | 0.49 | 0.57 | 0.65 |
| growth-% | -5.7 % | -31.7 % | 167.6 % | -14.6 % | 4.7 % | 15.1 % | 16.9 % | 13.3 % |
| Dividend | 0.28 | 0.28 | 0.30 | 0.52 | 0.30 | 0.31 | 0.36 | 0.45 |
| Dividend ratio | 133.6 % | 427.4 % | 70.7 % | 146.9 % | 94.3 % | 70.0 % | 70.0 % | 75.0 % |
Profitability and return on capital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 9.8 % | 5.4 % | 11.7 % | 10.1 % | 9.5 % | 10.9 % | 11.6 % | 12.3 % |
| EBIT-% (adj.) | 7.5 % | 4.0 % | 9.4 % | 7.8 % | 7.7 % | 8.4 % | 9.1 % | 9.6 % |
| EBIT-% | 6.5 % | 1.9 % | 8.5 % | 7.0 % | 6.2 % | 7.7 % | 8.4 % | 9.0 % |
| ROE | 13.7 % | 4.7 % | 32.3 % | 27.1 % | 27.4 % | 41.4 % | 42.0 % | 40.9 % |
| ROI | 21.0 % | 7.1 % | 41.3 % | 36.6 % | 35.1 % | 48.2 % | 52.8 % | 52.7 % |
Valuation
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 8.00 | 7.10 | 6.62 | 6.26 | 5.90 | 5.90 | 5.90 | 5.90 |
| Shares | 3.9 | 4.0 | 3.9 | 3.8 | 3.7 | 3.7 | 3.7 | 3.7 |
| Market cap | 31.6 | 28.1 | 25.6 | 23.9 | 21.8 | 21.8 | 21.8 | 21.8 |
| Enterprise value | 26.4 | 24.5 | 20.8 | 19.8 | 18.6 | 18.2 | 17.3 | 16.2 |
| EV/S | 1.3 | 1.2 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | 0.5 |
| EV/EBITDA | 13.6 | 21.4 | 7.3 | 7.5 | 7.4 | 6.1 | 5.1 | 4.2 |
| EV/EBIT (adj.) | 17.9 | 29.2 | 9.1 | 9.8 | 9.1 | 7.9 | 6.5 | 5.4 |
| EV/EBIT | 20.7 | 62.3 | 9.9 | 10.8 | 11.4 | 8.6 | 7.0 | 5.7 |
| P/E (adj.) | 30.7 | 39.9 | 13.9 | 15.4 | 13.9 | 12.0 | 10.3 | 9.1 |
| P/E | 38.2 | 108.4 | 15.6 | 17.7 | 18.6 | 13.5 | 11.4 | 9.9 |
| P/B | 5.3 | 5.5 | 5.0 | 4.9 | 6.0 | 5.2 | 4.4 | 3.8 |
| P/S | 1.6 | 1.3 | 1.0 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 |
| Dividend yield | 3.5 % | 3.9 % | 4.5 % | 8.3 % | 5.1 % | 5.2 % | 6.2 % | 7.6 % |
| Equity ratio | 60.1 % | 56.1 % | 49.7 % | 52.0 % | 37.0 % | 42.2 % | 46.0 % | 48.3 % |
| Gearing ratio | -86.9 % | -70.9 % | -94.1 % | -83.9 % | -87.9 % | -85.8 % | -90.7 % | -95.1 % |
Quarter data
| Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.2 | 26.1 | 7.1 | 6.7 | 5.3 | 7.2 | 26.3 | 7.1 | 7.1 |
| EBITDA | 1.3 | 2.6 | 0.7 | 0.6 | 0.2 | 1.1 | 2.5 | 0.9 | 0.7 |
| EBIT | 1.1 | 1.8 | 0.5 | 0.3 | -0.1 | 0.9 | 1.6 | 0.7 | 0.5 |
| Profit before taxes | 1.1 | 1.8 | 0.5 | 0.3 | -0.1 | 0.9 | 1.6 | 0.7 | 0.5 |
| Net income | 0.9 | 1.4 | 0.4 | 0.2 | -0.1 | 0.6 | 1.2 | 0.5 | 0.4 |
ShowingAll content types
Fondia Plc: Share repurchase 20.11.2024
Fondia Plc: Share repurchase 19.11.2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools