Kempower
9.205
EUR
-4.01 %
KEMPOWR
NASDAQ Helsinki
Electrical Equipment
Industrials
7,538 following
-4.01%
-11.06%
-17%
-60.8%
-71.07%
-66.67%
-
-
+15.79%
investors.kempower.com
Kempower is active in the industrial sector. The company is a developer of charging solutions and services with a focus on the automotive sector. The range mainly includes charging posts, stations, sockets, and associated electronic equipment. In addition to the main business, various aftermarket services and technical support are offered. The largest operations are in the Nordic countries and Europe.
P/E (adj.) (24e)
-23.4
EV/EBIT (adj.) (24e)
-18.38
P/B (24e)
4.68
Dividend yield-% (24e)
-
Target price
9.50 EUR
Recommendation
Reduce
Updated
31.10.2024
NASDAQ Helsinki
KEMPOWR
Daily low / high price
9.205 / 9.6
EUR
Market cap
511.27M EUR
Turnover
790.72K EUR
Volume
85K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Pauli Lohi
Analyst
Latest videos
Financial calendar
Annual report
12.02.2025
Interim report
25.04.2025
General meeting
07.05.2025
Interim report
24.07.2025
Interim report
29.10.2025
Income statement
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.3 | 27.4 | 103.6 | 283.6 | 219.8 | 274.7 | 362.7 | 442.4 |
| growth-% | 909.2 % | 730.3 % | 278.1 % | 173.7 % | -22.5 % | 25.0 % | 32.0 % | 22.0 % |
| EBITDA | -2.1 | 0.5 | 9.5 | 47.1 | -18.4 | 19.4 | 44.2 | 55.9 |
| EBIT (adj.) | -2.2 | -0.6 | 6.7 | 40.7 | -26.5 | 9.0 | 32.6 | 43.5 |
| EBIT | -2.2 | -0.6 | 6.1 | 40.6 | -28.9 | 9.0 | 32.6 | 43.5 |
| Profit before taxes | -2.2 | -0.8 | 4.8 | 43.1 | -28.4 | 9.5 | 33.1 | 44.0 |
| Net income | -2.2 | 0.3 | 3.4 | 33.8 | -24.1 | 7.5 | 26.1 | 34.7 |
| EPS (adj.) | 0.01 | 0.07 | 0.61 | -0.39 | 0.14 | 0.47 | 0.63 | |
| growth-% | 1,286.7 % | 717.6 % | -164.2 % | 249.1 % | 33.0 % | |||
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend ratio |
Profitability and return on capital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | -63.6 % | 1.8 % | 9.2 % | 16.6 % | -8.3 % | 7.1 % | 12.2 % | 12.6 % |
| EBIT-% (adj.) | -66.7 % | -2.2 % | 6.5 % | 14.4 % | -12.1 % | 3.3 % | 9.0 % | 9.8 % |
| EBIT-% | -66.7 % | -2.2 % | 5.9 % | 14.3 % | -13.1 % | 3.3 % | 9.0 % | 9.8 % |
| ROE | -430.1 % | 0.6 % | 3.5 % | 28.9 % | -20.0 % | 6.6 % | 20.2 % | 21.8 % |
| ROI | -430.1 % | -1.2 % | 5.7 % | 29.6 % | -16.3 % | 3.8 % | 9.9 % | 10.5 % |
Valuation
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 11.55 | 19.64 | 28.72 | 9.21 | 9.21 | 9.21 | 9.21 | |
| Shares | 55.5 | 55.5 | 55.3 | 55.3 | 55.3 | 55.3 | 55.3 | |
| Market cap | 641.5 | 1,090.9 | 1,587.6 | 508.8 | 508.8 | 508.8 | 508.8 | |
| Enterprise value | 552.3 | 1,032.5 | 1,513.0 | 487.1 | 491.1 | 483.1 | 464.7 | |
| EV/S | - | 20.2 | 10.0 | 5.3 | 2.2 | 1.8 | 1.3 | 1.1 |
| EV/EBITDA | - | 1,104.5 | 108.7 | 32.1 | - | 25.3 | 10.9 | 8.3 |
| EV/EBIT (adj.) | - | - | 154.1 | 37.2 | - | 54.8 | 14.8 | 10.7 |
| EV/EBIT | - | - | 169.3 | 37.3 | - | 54.8 | 14.8 | 10.7 |
| P/E (adj.) | - | 2,138.4 | 262.2 | 46.9 | - | 68.0 | 19.5 | 14.6 |
| P/E | - | 2,138.4 | 317.1 | 47.0 | - | 68.0 | 19.5 | 14.6 |
| P/B | - | 6.6 | 10.8 | 11.9 | 4.7 | 4.4 | 3.6 | 2.9 |
| P/S | - | 23.4 | 10.5 | 5.6 | 2.3 | 1.9 | 1.4 | 1.2 |
| Dividend yield | ||||||||
| Equity ratio | 9.7 % | 89.9 % | 65.3 % | 55.9 % | 38.8 % | 30.4 % | 27.8 % | 29.4 % |
| Gearing ratio | -83.3 % | -91.5 % | -57.9 % | -56.1 % | -20.0 % | -15.2 % | -18.0 % | -24.9 % |
Quarter data
| Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82.8 | 283.6 | 42.6 | 57.1 | 52.3 | 67.8 | 219.8 | 48.6 | 70.2 |
| EBITDA | 7.8 | 47.1 | -8.6 | -6.9 | -6.4 | 3.6 | -18.4 | -2.4 | 6.5 |
| EBIT | 5.5 | 40.6 | -10.9 | -9.5 | -9.2 | 0.7 | -28.9 | -5.4 | 3.5 |
| Profit before taxes | 7.3 | 43.1 | -10.6 | -9.5 | -8.9 | 0.6 | -28.4 | -5.3 | 3.6 |
| Net income | 5.4 | 33.8 | -8.8 | -7.8 | -7.2 | -0.3 | -24.1 | -4.3 | 2.9 |
ShowingAll content types
DLL and Kempower Introduce Financing Solutions to Support EV Charging Deployment and Affordability
Proviridis pioneers underground truck charging infrastructure using Kempower solution
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Kempower: Q3 numbers were not pretty
Kempower presents outstanding charger uptime and charging success rate – over 13 million successful charging sessions since 2018
Mathias Wiklund appointed as Chief Sales Officer and member of Kempower Global Leadership Team
Kempower’s financial reporting in 2025
Kempower Corporation - Managers' transactions - Ristimäki
Kempower Corporation - Managers' transactions - Peltola
Kempower Corporation - Managers' transactions - Kainulainen
Kempower Corporation - Managers' transactions - Otava
Kempower Corporation - Managers' transactions - Vanhanen
Kempower Corporation - Managers' transactions - Suomela
Kempower Q3'24: Challenging Market Continues
Kempower Q3'24: No clear signals of a growth turnaround yet
