PunaMusta Media
2.2 EUR -4.35%2,676 investors are following this company
PunaMusta Media is a Finnish group that operates in the media and printing industry. A range of products is delivered that consists of print magazines and services in graphic design. The group has a number of subsidiaries, each with a business focus, one of the better known of which includes the news magazine Karjalainen. The company's headquarters are located in Joensuu.
P/E (24e)
-5.87
EV/EBIT (adj.) (24e)
-74.2
P/B (24e)
0.7
Dividend yield-% (24e)
-
Target price
2.40 EUR
Recommendation
Reduce
Updated
29.4.2024
NASDAQ Helsinki
PUMU
Daily low / high price
2.2 / 2.32
EUR
Market cap
27.54M EUR
Turnover
10.83K EUR
Volume
4.9K
Business risk
Valuation risk
Current
Previous
Analyst
![Arttu Heikura Arttu Heikura](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-11/arttu-heikura-2023.jpg)
Arttu Heikura
Analyst
![Petri Gostowski Petri Gostowski](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Petri_Gostowski.jpg)
Petri Gostowski
Co. Head of Research
Financial calendar
Interim report
16.08.2024
Business review
25.10.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Kauppahuone Laakkonen | 26.4 % | 26.4 % |
HML Finance Oy | 23.4 % | 23.4 % |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 102.8 | 106.0 | 133.5 | 133.9 | 118.2 | 118.5 | 116.3 | 114.3 |
growth-% | -4.2 % | 3.1 % | 25.9 % | 0.3 % | -11.7 % | 0.3 % | -1.9 % | -1.7 % |
EBITDA | 8.0 | 7.3 | 6.1 | 9.1 | 17.8 | 8.0 | 8.0 | 7.3 |
EBIT (adj.) | -1.5 | -1.8 | -3.1 | -0.3 | -0.8 | -0.6 | 0.2 | 0.4 |
EBIT | -2.5 | -1.8 | -3.1 | -0.3 | 8.9 | -0.6 | 0.2 | 0.4 |
Profit before taxes | -0.8 | 5.1 | -6.2 | -3.4 | 6.5 | -2.8 | -2.0 | -1.4 |
Net income | -0.7 | 4.5 | -5.4 | -3.4 | 5.0 | -2.4 | -1.8 | -1.3 |
EPS (adj.) | 0.02 | 0.36 | -0.43 | -0.27 | -0.37 | -0.19 | -0.14 | -0.11 |
growth-% | -87.2 % | 1,451.7 % | -220.4 % | |||||
Dividend | 0.15 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio | -264.5 % | 50.1 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 7.8 % | 6.9 % | 4.6 % | 6.8 % | 15.1 % | 6.8 % | 6.8 % | 6.4 % |
EBIT-% (adj.) | -1.5 % | -1.7 % | -2.3 % | -0.2 % | -0.6 % | -0.5 % | 0.1 % | 0.3 % |
EBIT-% | -2.4 % | -1.7 % | -2.3 % | -0.2 % | 7.6 % | -0.5 % | 0.1 % | 0.3 % |
ROE | -1.5 % | 10.0 % | -13.0 % | -9.4 % | 13.5 % | -6.3 % | -4.9 % | -3.9 % |
ROI | -5.1 % | -2.1 % | -3.4 % | -0.3 % | 10.9 % | -0.8 % | 0.2 % | 0.5 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 5.55 | 5.50 | 3.80 | 2.88 | 2.20 | 2.20 | 2.20 | 2.20 |
Shares | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 |
Market cap | 69.5 | 68.8 | 47.6 | 36.1 | 27.5 | 27.5 | 27.5 | 27.5 |
Enterprise value | 88.3 | 91.6 | 84.4 | 72.1 | 56.2 | 54.9 | 53.4 | 51.1 |
EV/S | 0.9 | 0.9 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 |
EV/EBITDA | 11.0 | 12.6 | 13.8 | 7.9 | 3.1 | 6.8 | 6.7 | 7.0 |
EV/EBIT (adj.) | - | - | - | - | - | - | 345.5 | 132.2 |
EV/EBIT | - | - | - | - | 6.3 | - | 345.5 | 132.2 |
P/E (adj.) | 239.6 | 15.3 | - | - | - | - | - | - |
P/E | - | 15.3 | - | - | 5.5 | - | - | - |
P/B | 1.6 | 1.5 | 1.3 | 1.0 | 0.7 | 0.7 | 0.8 | 0.8 |
P/S | 0.7 | 0.6 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividend yield | 2.7 % | 3.3 % | ||||||
Equity ratio | 43.5 % | 41.5 % | 32.9 % | 32.0 % | 40.4 % | 39.4 % | 39.0 % | 39.3 % |
Gearing ratio | 42.5 % | 49.7 % | 96.1 % | 102.8 % | 71.4 % | 72.7 % | 71.9 % | 68.0 % |
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 34.3 | 29.1 | 36.1 | 133.9 | 27.6 | 31.4 | 26.3 | 32.9 | 118.2 |
EBITDA | 1.6 | 2.2 | 3.1 | 9.1 | 0.4 | 10.7 | 2.7 | 4.0 | 17.8 |
EBIT | -0.8 | -0.1 | 0.7 | -0.3 | -1.9 | 8.5 | 0.5 | 1.8 | 8.9 |
Profit before taxes | -2.3 | -1.5 | -0.1 | -3.4 | -2.6 | 8.3 | -0.3 | 1.1 | 6.5 |
Net income | -2.0 | -1.5 | -0.1 | -3.4 | -2.1 | 6.6 | -0.2 | 0.8 | 5.0 |
ShowingAll content types
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools