Copyright © Inderes 2011 - present. All rights reserved.

Raisio

2.125

 

EUR

 

0 %

RAIVV

NASDAQ Helsinki

Food & Beverage

Consumer Goods & Services

6,651 following
0%
-8.41%
-2.52%
+8.09%
+7.54%
+7.87%
-37.96%
-38.58%
-56.88%
www.raisio.com

Raisio Group is a Finnish company operating within the food industry. The international company focuses especially on plant-based food. The company's product portfolio includes several food brands and plant-based food ingredients. Most of the activities are located in the Finnish domestic market. Raisio Group has their headquarters in Raisio, Finland.

P/E (adj.) (24e)
15.88
EV/EBIT (adj.) (24e)
11.25
P/B (24e)
1.31
Dividend yield-% (24e)
6.59 %
Target price
2.40 EUR
Recommendation
Accumulate
Updated
5.11.2024
NASDAQ Helsinki
RAIVV
Daily low / high price
2.115 / 2.14 EUR
Market cap
338.24M EUR
Turnover
195.22K EUR
Volume
92K
Business risk
Valuation risk
Current
Previous

Latest research

Raisio: Overseas growth ambitions add a variable for the coming years
04.11.2023

Analyst

Pauli Lohi
Pauli Lohi
Analyst

Latest videos

Raisio Oyj, Q3'24
05.11.2024
Raisio Oyj, Q2'24
07.08.2024
Raisio Oyj, Q1'24
07.05.2024

Financial calendar

Annual report
13.02.2025
General meeting
15.04.2025
Interim report
13.05.2025
Interim report
12.08.2025
Interim report
11.11.2025

Income statement

20202021202220232024e2025e2026e2027e
Revenue233.6246.6220.8219.5229.4240.7250.6260.4
growth-%-1.2 %5.6 %-10.4 %-0.6 %4.5 %4.9 %4.1 %3.9 %
EBITDA35.132.227.830.331.736.338.240.0
EBIT (adj.)27.722.118.422.723.926.027.428.6
EBIT28.923.717.919.121.826.027.428.6
Profit before taxes29.424.615.022.225.528.829.230.2
Net income23.420.812.517.519.122.222.523.2
EPS (adj.)0.140.120.080.130.130.140.140.15
growth-%-12.6 %-14.6 %-32.6 %63.4 %0.5 %5.0 %1.5 %3.2 %
Dividend0.130.140.140.140.140.140.150.16
Dividend ratio87.4 %106.8 %177.4 %126.8 %116.0 %99.7 %105.2 %108.7 %

Profitability and return on capital

20202021202220232024e2025e2026e2027e
EBITDA-%15.0 %13.0 %12.6 %13.8 %13.8 %15.1 %15.2 %15.3 %
EBIT-% (adj.)11.9 %9.0 %8.3 %10.3 %10.4 %10.8 %11.0 %11.0 %
EBIT-%12.4 %9.6 %8.1 %8.7 %9.5 %10.8 %11.0 %11.0 %
ROE8.7 %7.6 %4.6 %6.7 %7.4 %8.6 %8.8 %9.0 %
ROI11.2 %8.5 %6.4 %6.9 %8.6 %10.3 %10.7 %10.9 %

Valuation

20202021202220232024e2025e2026e2027e
Share price (EUR)3.193.402.432.042.132.132.132.13
Shares157.4158.4158.4158.4158.0158.0158.0158.0
Market cap502.3538.7384.2322.4335.7335.7335.7335.7
Enterprise value419.2478.8339.1264.9268.5269.3270.8272.5
EV/S1.81.91.51.21.21.11.11.0
EV/EBITDA12.014.912.28.78.57.47.16.8
EV/EBIT (adj.)15.121.718.511.711.210.49.99.5
EV/EBIT14.520.218.913.912.310.49.99.5
P/E (adj.)22.528.129.715.315.915.114.914.4
P/E21.425.930.718.417.615.114.914.4
P/B1.91.91.51.21.31.31.31.3
P/S2.22.21.71.51.51.41.31.3
Dividend yield4.1 %4.1 %5.8 %6.9 %6.6 %6.6 %7.1 %7.5 %
Equity ratio85.7 %79.2 %79.2 %80.3 %81.4 %80.4 %79.5 %78.5 %
Gearing ratio-30.8 %-21.3 %-17.2 %-22.1 %-26.2 %-25.8 %-25.2 %-24.6 %

Quarter data

Q4/232023Q1/24Q2/24Q3/24Q4/24e2024eQ1/25eQ2/25e
Revenue54.2219.555.557.359.157.5229.459.359.5
EBITDA6.730.36.29.28.18.231.77.39.7
EBIT3.119.13.66.85.75.721.84.87.1
Profit before taxes4.422.24.57.76.96.425.55.57.8
Net income3.817.53.55.64.95.119.14.26.0
Login in to make your own estimates and see other investors estimates.
ShowingAll content types

Join Inderes community

Don't miss out - create an account and get all the possible benefits

Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Create account