Copyright © Inderes 2011 - present. All rights reserved.

SRV Group

4.97

 

EUR

 

-0.6 %

SRV1V

NASDAQ Helsinki

Construction & Materials

Industrials

5,347 following
-0.6%
-6.93%
-4.42%
-24.7%
+21.81%
+41.6%
-63.9%
-81.16%
-96.69%
www.srv.fi/sijoittajat

SRV Group operates in the construction industry. The main specialist competence is in project management of construction projects for the commercial sector. The projects are mainly focused on the development of business premises, residential buildings, and other infrastructural projects. The largest operations are found around major growth locations in Europe. The company was established in 1987 and is headquartered in Espoo.

P/E (adj.) (24e)
87.21
EV/EBIT (adj.) (24e)
20.93
P/B (24e)
0.6
Dividend yield-% (24e)
1.01 %
Target price
5.00 EUR
Recommendation
Reduce
Updated
24.10.2024
NASDAQ Helsinki
SRV1V
Daily low / high price
4.9 / 4.97 EUR
Market cap
84.4M EUR
Turnover
20.25K EUR
Volume
4.1K
Business risk
Valuation risk
Current
Previous

Latest research

SRV Group: Gap year before growth
04.02.2022
Strong prerequisites for a turnaround
18.09.2018

Extensive report

Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the report

Analyst

Olli Koponen
Olli Koponen
Analyst

Latest videos

SRV Group plc, Q3'24
24.10.2024
SRV Group plc, Q2'24
18.07.2024
SRV Q1'2024, to 25.4. klo 11:00
25.04.2024

Financial calendar

Annual report
06.02.2025
General meeting
27.03.2025
Interim report
30.04.2025
Interim report
08.08.2025
Interim report
23.10.2025

Income statement

20202021202220232024e2025e2026e2027e
Revenue975.5932.6770.0610.0739.4749.4826.0861.0
growth-%-8.1 %-4.4 %-17.4 %-20.8 %21.2 %1.4 %10.2 %4.2 %
EBITDA20.44.7-71.3-1.116.422.031.636.9
EBIT (adj.)15.85.318.91.110.916.125.230.2
EBIT1.5-1.7-76.4-6.810.916.125.230.2
Profit before taxes-28.0-20.3-79.1-15.74.39.718.423.0
Net income-16.9-19.8-85.7-15.13.48.015.318.8
EPS (adj.)-0.15-2.280.58-0.420.060.300.811.11
growth-%-173.0 %417.7 %174.6 %36.8 %
Dividend0.000.000.000.000.050.150.300.35
Dividend ratio25.2 %31.8 %33.4 %31.6 %

Profitability and return on capital

20202021202220232024e2025e2026e2027e
EBITDA-%2.1 %0.5 %-9.3 %-0.2 %2.2 %2.9 %3.8 %4.3 %
EBIT-% (adj.)1.6 %0.6 %2.5 %0.2 %1.5 %2.1 %3.1 %3.5 %
EBIT-%0.1 %-0.2 %-9.9 %-1.1 %1.5 %2.1 %3.1 %3.5 %
ROE-9.3 %-11.3 %-55.0 %-10.6 %2.4 %5.6 %11.5 %14.6 %
ROI0.2 %-0.3 %-22.6 %-2.5 %3.9 %5.6 %8.9 %10.4 %

Valuation

20202021202220232024e2025e2026e2027e
Share price (EUR)23.6021.203.804.084.974.974.974.97
Shares6.66.617.017.017.017.017.017.0
Market cap155.2138.964.569.384.484.484.484.4
Enterprise value459.7324.3178.4202.2227.2214.7205.6198.7
EV/S0.50.30.20.30.30.30.20.2
EV/EBITDA22.669.7--13.89.86.55.4
EV/EBIT (adj.)29.161.29.4177.420.913.48.26.6
EV/EBIT314.8---20.913.48.26.6
P/E (adj.)--6.5-87.216.86.14.5
P/E----87.216.86.14.5
P/B0.80.80.40.50.60.60.70.6
P/S0.20.10.10.10.10.10.10.1
Dividend yield1.0 %3.0 %6.0 %7.0 %
Equity ratio22.4 %27.9 %41.4 %40.7 %35.5 %36.7 %29.7 %31.7 %
Gearing ratio159.7 %102.9 %55.0 %71.7 %78.2 %67.3 %99.7 %84.5 %

Quarter data

Q4/232023Q1/24Q2/24Q3/24Q4/24e2024eQ1/25eQ2/25e
Revenue181.7610.0167.0186.3183.5202.6739.4200.6208.6
EBITDA4.6-1.12.72.85.85.116.43.94.3
EBIT3.1-6.81.31.54.53.510.92.42.8
Profit before taxes0.7-15.70.50.11.71.94.30.81.2
Net income-0.7-15.10.50.21.01.13.4-0.00.3
Login in to make your own estimates and see other investors estimates.
ShowingAll content types

Join Inderes community

Don't miss out - create an account and get all the possible benefits

Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Create account