Suominen
2.38
EUR
-3.64 %
SUY1V
NASDAQ Helsinki
Personal Goods
Consumer Goods & Services
4,345 following
-3.64%
-9.85%
-10.19%
-11.52%
-16.49%
-12.18%
-51.48%
-0.83%
-90.48%
www.suominen.fi/investors
Suominen is a manufacturing company. The company manufactures and develops a wide range of napkins, hygiene products, and medical applications. The production is based on non-woven fabrics that can be used for various purposes. Customers are found in a number of industries, with the largest operations in Europe and North America. The company is headquartered in Helsinki.
P/E (adj.) (24e)
-29.03
EV/EBIT (adj.) (24e)
253.41
P/B (24e)
1.21
Dividend yield-% (24e)
-
Target price
2.00 EUR
Recommendation
Sell
Updated
6.11.2024
NASDAQ Helsinki
SUY1V
Daily low / high price
2.36 / 2.46
EUR
Market cap
138.66M EUR
Turnover
5.21K EUR
Volume
2.2K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Rauli Juva
Analyst
Latest videos
Financial calendar
Annual report
05.03.2025
General meeting
25.04.2025
Interim report
07.05.2025
Interim report
07.08.2025
Interim report
29.10.2025
Income statement
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 458.9 | 443.2 | 493.3 | 450.8 | 461.0 | 465.6 | 474.9 | 484.4 |
| growth-% | 11.5 % | -3.4 % | 11.3 % | -8.6 % | 2.3 % | 1.0 % | 2.0 % | 2.0 % |
| EBITDA | 60.9 | 47.0 | 14.3 | 11.2 | 17.8 | 23.9 | 32.9 | 38.0 |
| EBIT (adj.) | 39.5 | 26.9 | -4.2 | -2.7 | 0.8 | 5.9 | 13.1 | 18.1 |
| EBIT | 39.5 | 26.9 | -9.0 | -7.5 | -0.6 | 5.9 | 13.1 | 18.1 |
| Profit before taxes | 33.9 | 26.6 | -11.9 | -13.5 | -5.9 | 0.9 | 9.2 | 14.5 |
| Net income | 30.1 | 20.7 | -13.9 | -12.8 | -6.1 | 0.7 | 6.9 | 10.9 |
| EPS (adj.) | 0.52 | 0.31 | -0.16 | -0.14 | -0.08 | 0.01 | 0.12 | 0.19 |
| growth-% | 13,344.6 % | -41.0 % | -151.0 % | 951.4 % | 57.9 % | |||
| Dividend | 0.20 | 0.20 | 0.10 | 0.10 | 0.00 | 0.02 | 0.05 | 0.09 |
| Dividend ratio | 38.2 % | 55.4 % | -41.5 % | -45.2 % | 176.3 % | 41.9 % | 50.0 % |
Profitability and return on capital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 13.3 % | 10.6 % | 2.9 % | 2.5 % | 3.9 % | 5.1 % | 6.9 % | 7.8 % |
| EBIT-% (adj.) | 8.6 % | 6.1 % | -0.8 % | -0.6 % | 0.2 % | 1.3 % | 2.8 % | 3.7 % |
| EBIT-% | 8.6 % | 6.1 % | -1.8 % | -1.7 % | -0.1 % | 1.3 % | 2.8 % | 3.7 % |
| ROE | 21.6 % | 13.4 % | -9.0 % | -9.4 % | -5.2 % | 0.6 % | 5.9 % | 8.8 % |
| ROI | 16.2 % | 9.7 % | -3.2 % | -3.2 % | -0.3 % | 2.9 % | 6.1 % | 8.5 % |
Valuation
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 5.08 | 5.18 | 3.00 | 2.66 | 2.38 | 2.38 | 2.38 | 2.38 |
| Shares | 57.5 | 57.5 | 57.5 | 57.7 | 57.7 | 57.7 | 57.7 | 57.7 |
| Market cap | 291.9 | 297.7 | 172.4 | 153.5 | 137.3 | 137.3 | 137.3 | 137.3 |
| Enterprise value | 334.4 | 345.5 | 226.3 | 197.0 | 192.3 | 208.7 | 203.9 | 194.9 |
| EV/S | 0.7 | 0.8 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| EV/EBITDA | 5.5 | 7.3 | 15.8 | 17.6 | 10.8 | 8.7 | 6.2 | 5.1 |
| EV/EBIT (adj.) | 8.5 | 12.8 | - | - | 253.4 | 35.5 | 15.6 | 10.8 |
| EV/EBIT | 8.5 | 12.8 | - | - | - | 35.5 | 15.6 | 10.8 |
| P/E (adj.) | 9.7 | 16.7 | - | - | - | 209.8 | 20.0 | 12.6 |
| P/E | 9.7 | 14.4 | - | - | - | 209.8 | 20.0 | 12.6 |
| P/B | 2.0 | 1.8 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 |
| P/S | 0.6 | 0.7 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Dividend yield | 3.9 % | 3.9 % | 3.3 % | 3.8 % | 0.8 % | 2.1 % | 4.0 % | |
| Equity ratio | 46.0 % | 42.2 % | 42.5 % | 39.5 % | 39.6 % | 38.1 % | 39.6 % | 42.1 % |
| Gearing ratio | 29.1 % | 29.3 % | 36.9 % | 34.8 % | 48.7 % | 62.8 % | 55.8 % | 45.2 % |
Quarter data
| Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114.9 | 450.8 | 113.6 | 118.7 | 111.5 | 117.2 | 461.0 | ||
| EBITDA | 5.5 | 11.2 | 4.7 | 3.7 | 3.4 | 6.1 | 17.8 | ||
| EBIT | 0.7 | -7.5 | 0.1 | -0.8 | -1.4 | 1.5 | -0.6 | ||
| Profit before taxes | -1.3 | -13.5 | -0.7 | -1.9 | -3.3 | -0.0 | -5.9 | ||
| Net income | -1.4 | -12.8 | -1.0 | -1.9 | -3.2 | -0.0 | -6.1 |
ShowingAll content types
Suominen Oyj, Q3'24
Suominen Corporation’s Interim Report for January 1 – September 30, 2024: Profitability affected by operational issues, outlook unchanged
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Minna Rouru appointed Chief People & Communications Officer at Suominen
Suominen’s financial reporting in 2025
Composition of Suominen's Nomination Board
Thomas Olsen to leave Suominen, Markku Koivisto appointed interim EVP, Americas
Suominen Q2'24: Earnings level still patchy
