Copyright © Inderes 2011 - present. All rights reserved.

Sampo

39,8

 

EUR

 

+0,03 %

SAMPO

NASDAQ Helsinki

Financial Services

Financials

26.689 investorer følger denne virksomhed
+0,03%
+0,1%
-5,13%
-2,26%
-1,22%
+0,48%
+2,05%
+0,09%
+17,77%
+1.236,86%
www.sampo.com/investors

Sampo Group is a Nordic property and casualty insurer operating also in the UK and in the Baltics. In the Nordics, Sampo provides insurance services across all countries, customer segments and products. In the UK, the company offers motor and home insurance for private individuals. The Group is made up of If P&C, Topdanmark, Hastings, and the parent company Sampo plc. Sampo was founded in 1909 and it is headquartered in Helsinki, Finland.

P/E (adj.) (24e)
15,77
EV/EBIT (adj.) (24e)
12,35
P/B (24e)
2,8
Udbytteafkast, % (24e)
5,02 %
Kursmål
42.00 EUR
Anbefaling
Reducer
Opdateret
6.11.2024
NASDAQ Helsinki
SAMPO
Daglig lav / høj pris
39,74 / 39,97 EUR
Markedsværdi
21,89 mia. EUR
Aktieomsætning
1,01 mio. EUR
Volumen
25 t
Business risk
Valuation risk
Current
Previous

Seneste analyser

Sampo Q3'24: Streak of strong quarters continues
07.11.2024
Sampo: Forsikring betaler sig
09.08.2024
Sampo: Dødvandet er endelig overstået
09.08.2024

Extensive report

Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the report

Analytiker

Kasper Mellas
Kasper Mellas
Analytiker

Seneste videoer

Conference call on Q3/2024 Interim Statement
06.11.2024
Sampo – Q&A with Head of Investor Relations Sami Taipalus Q3 2024
06.11.2024
Sampo Group - Video review on Q3/2024 results
06.11.2024

Finanskalender

Årsrapport
06.02.2025
Generalforsamling
23.04.2025
Delårsrapport
07.05.2025
Delårsrapport
06.08.2025
Delårsrapport
05.11.2025

Større aktionærer
Kilde: Millistream Market Data AB

EjerKapitalStemmer
Solidium Oy6,1 %6,1 %
Varma Mutual Pension Insurance Company4,1 %4,1 %
Sampo plc1,8 %1,8 %
Ilmarinen Mutual Pension Insurance Company1,3 %1,3 %
Elo Mutual Pension Insurance Company0,8 %0,8 %
Oy Lival AB0,7 %0,7 %
The State Pension Fund0,5 %0,5 %
OP Life Assurance Company Ltd0,3 %0,3 %
Svenska litteratursällskapet i Finland r.f.0,3 %0,3 %
Nordea Nordic Fund0,2 %0,2 %

Insider transaktioner

InsiderDateTotal value
Ricard Wennerklint07.11.2024811.800EUR
Ricard Wennerklint07.11.2024249.982EUR
Ricard Wennerklint07.11.2024758.200EUR
Ricard Wennerklint07.11.2024758.200EUR
Ricard Wennerklint07.11.2024811.800EUR
Ricard Wennerklint07.11.2024249.982EUR
Torbjörn Magnusson18.08.2023359.003EUR
Björn Wahlroos04.11.202227.600.000EUR
Torbjörn Magnusson12.08.2022586.583EUR
Björn Wahlroos16.05.202211.542.175EUR

Resultatopgørelse

20202021202220232024e2025e2026e2027e
Omsætning8.412,09.746,07.267,07.535,08.364,98.919,59.316,39.667,3
vækst-%-3,8 %15,9 %-25,4 %3,7 %11,0 %6,6 %4,4 %3,8 %
EBITDA380,03.172,01.924,01.480,81.738,61.686,41.728,61.842,2
EBIT (adj.)1.541,02.190,01.786,01.480,81.813,61.761,41.728,61.842,2
EBIT380,03.172,01.924,01.480,81.738,61.686,41.728,61.842,2
Overskud før skat380,03.172,01.924,01.480,81.738,61.686,41.728,61.842,2
Netto indkomst38,02.568,02.107,01.322,81.283,91.315,41.348,31.436,9
EPS (adj.)2,152,863,712,602,522,582,562,73
vækst-%6,1 %32,8 %29,8 %-29,9 %-3,1 %2,3 %-0,8 %6,6 %
Udbytte1,704,092,601,802,002,102,102,20
Udbytte ratio2.484,5 %87,3 %63,5 %68,3 %83,9 %85,9 %81,9 %80,5 %

Lønsomhed og afkast på kapital

20202021202220232024e2025e2026e2027e
EBITDA-%4,5 %32,5 %26,5 %19,7 %20,8 %18,9 %18,6 %19,1 %
EBIT-% (adj.)18,3 %22,5 %24,6 %19,7 %21,7 %19,7 %18,6 %19,1 %
EBIT-%4,5 %32,5 %26,5 %19,7 %20,8 %18,9 %18,6 %19,1 %
ROE0,3 %21,2 %18,8 %15,7 %17,2 %16,9 %16,9 %17,4 %
ROI2,2 %18,1 %12,4 %12,4 %16,0 %14,9 %15,0 %15,6 %

Værdiansættelse

20202021202220232024e2025e2026e2027e
Aktiekurs (EUR)35,2844,0948,8239,6139,8039,8039,8039,80
Aktier556,6548,0514,5502,0538,5538,5526,3526,3
Markedsværdi19.635,224.161,825.117,819.884,121.431,921.431,920.946,520.946,5
Enterprise value22.040,223.688,825.892,821.383,122.397,522.335,321.769,221.562,8
EV/S2,62,43,62,82,72,52,32,2
EV/EBITDA58,07,513,514,412,913,212,611,7
EV/EBIT (adj.)14,310,814,514,412,312,712,611,7
EV/EBIT58,07,513,514,412,913,212,611,7
P/E (adj.)16,415,413,115,215,815,415,514,6
P/E516,79,512,315,216,716,315,514,6
P/B1,71,92,62,72,82,72,62,5
P/S2,32,53,52,62,62,42,22,2
Udbytteprocent4,8 %9,3 %5,3 %4,5 %5,0 %5,3 %5,3 %5,5 %
Equity ratio21,7 %22,1 %26,0 %31,7 %32,6 %33,1 %33,7 %34,7 %
Gearing ratio19,6 %-3,5 %7,6 %19,5 %12,0 %10,9 %9,7 %7,0 %

Kvartalsdata

Q4/232023Q1/24Q2/24Q3/24Q4/24e2024eQ1/25eQ2/25e
Omsætning2.035,07.535,02.020,02.057,02.138,02.149,98.364,9
EBITDA368,81.480,8465,0443,5431,5398,61.738,6
EBIT368,81.480,8465,0443,5431,5398,61.738,6
Overskud før skat368,81.480,8465,0443,5431,5398,61.738,6
Netto indkomst382,81.322,8343,0310,3319,7310,91.283,9
Login in to make your own estimates and see other investors estimates.
ViserAlle indholdstyper

Join Inderes community

Don't miss out - create an account and get all the possible benefits

Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Create account
Analyse af
Kasper Mellas

Sampo Q3'24: Streak of strong quarters continues

The profitability of Sampo's insurance operations remained strong in the third quarter of the year, and the forecast changes for the coming years remained quite moderate. We still see the stock as correctly priced and thus consider the risk/reward ratio to be neutral.

Sampo