Lindex Group
3.325 EUR -2.21%6,605 investors are following this company
Lindex Group operates in the retail industry. The Group manages a number of stores around larger shopping centers and commercial premises located in the Nordic market. The Group is a reseller of several brands and the range consists of shoes and associated accessories. The company is headquartered in Helsinki.
P/E (24e)
16.45
EV/EBIT (adj.) (24e)
14.17
P/B (24e)
1.28
Dividend yield-% (24e)
-
Target price
3.50 EUR
Recommendation
Accumulate
Updated
29.4.2024
NASDAQ Helsinki
LINDEX
Daily low / high price
3.31 / 3.4
EUR
Market cap
537.4M EUR
Turnover
98.68K EUR
Volume
29K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Rauli Juva
Analyst
Latest videos
Financial calendar
Interim report
19.07.2024
Interim report
25.10.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Nordic Retail Partners Jv Ky | 15.1 % | 15.1 % |
Varma Mutual Pension Insurance Company | 8.3 % | 8.3 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Susanne Järkbratt Ehnbåge | 31.10.2023 | 21,944EUR |
Björkman Stefan | 27.03.2023 | 2,013,046EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 790.7 | 899.0 | 981.7 | 951.7 | 971.8 | 992.0 | 992.8 | 994.8 |
growth-% | 19,767,400.0 % | 13.7 % | 9.2 % | -3.1 % | 2.1 % | 2.1 % | 0.1 % | 0.2 % |
EBITDA | -252.4 | 185.0 | 258.1 | 176.7 | 175.4 | 195.7 | 198.6 | 201.0 |
EBIT (adj.) | 4.9 | 68.3 | 79.8 | 80.1 | 76.1 | 77.0 | 80.6 | 84.2 |
EBIT | -252.4 | 82.1 | 154.9 | 76.5 | 75.0 | 77.0 | 80.6 | 84.2 |
Profit before taxes | -294.0 | 65.2 | 129.2 | 46.6 | 44.5 | 45.8 | 50.1 | 54.5 |
Net income | -291.6 | 47.9 | 101.7 | 51.7 | 31.5 | 36.1 | 39.6 | 43.0 |
EPS (adj.) | -0.48 | 0.32 | 0.32 | 0.16 | 0.20 | 0.22 | 0.24 | 0.26 |
growth-% | 0.4 % | -50.5 % | 25.8 % | 9.2 % | 9.5 % | 8.7 % | ||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.12 | 0.13 |
Dividend ratio | 40.8 % | 49.6 % | 49.4 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | -31.9 % | 20.6 % | 26.3 % | 18.6 % | 18.0 % | 19.7 % | 20.0 % | 20.2 % |
EBIT-% (adj.) | 0.6 % | 7.6 % | 8.1 % | 8.4 % | 7.8 % | 7.8 % | 8.1 % | 8.5 % |
EBIT-% | -31.9 % | 9.1 % | 15.8 % | 8.0 % | 7.7 % | 7.8 % | 8.1 % | 8.5 % |
ROE | -57.9 % | 20.2 % | 33.7 % | 14.2 % | 7.7 % | 8.2 % | 8.4 % | 8.7 % |
ROI | -22.0 % | 7.6 % | 15.3 % | 7.6 % | 7.1 % | 7.2 % | 7.3 % | 7.5 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 1.16 | 2.16 | 1.97 | 2.90 | 3.33 | 3.33 | 3.33 | 3.33 |
Shares | 72.0 | 154.4 | 155.9 | 158.7 | 163.7 | 163.7 | 163.7 | 163.7 |
Market cap | 83.8 | 333.5 | 307.4 | 460.2 | 544.3 | 544.3 | 544.3 | 544.3 |
Enterprise value | 808.3 | 920.2 | 761.8 | 981.8 | 1,078.0 | 1,041.6 | 1,013.8 | 988.7 |
EV/S | 1.0 | 1.0 | 0.8 | 1.0 | 1.1 | 1.1 | 1.0 | 1.0 |
EV/EBITDA | - | 5.0 | 3.0 | 5.6 | 6.1 | 5.3 | 5.1 | 4.9 |
EV/EBIT (adj.) | 165.0 | 13.5 | 9.5 | 12.3 | 14.2 | 13.5 | 12.6 | 11.7 |
EV/EBIT | - | 11.2 | 4.9 | 12.8 | 14.4 | 13.5 | 12.6 | 11.7 |
P/E (adj.) | - | 6.7 | 6.1 | 18.0 | 16.5 | 15.1 | 13.8 | 12.6 |
P/E | - | 5.1 | 3.0 | 9.0 | 17.0 | 15.1 | 13.8 | 12.6 |
P/B | 0.4 | 1.2 | 0.9 | 1.2 | 1.3 | 1.2 | 1.1 | 1.1 |
P/S | 0.1 | 0.4 | 0.3 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 |
Dividend yield | 2.7 % | 3.6 % | 3.9 % | |||||
Equity ratio | 14.5 % | 18.9 % | 26.3 % | 30.0 % | 32.6 % | 34.5 % | 35.7 % | 36.7 % |
Gearing ratio | 351.5 % | 218.8 % | 135.4 % | 132.7 % | 125.7 % | 107.9 % | 96.7 % | 87.3 % |
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 252.0 | 226.9 | 274.3 | 951.7 | 192.8 | 262.0 | 235.0 | 282.0 | 971.8 |
EBITDA | 55.3 | 45.2 | 53.5 | 176.7 | 17.8 | 56.2 | 46.2 | 55.2 | 175.4 |
EBIT | 30.2 | 20.3 | 28.9 | 76.5 | -7.6 | 31.2 | 21.2 | 30.2 | 75.0 |
Profit before taxes | 23.2 | 13.6 | 20.0 | 46.6 | -14.1 | 23.2 | 13.2 | 22.2 | 44.5 |
Net income | 13.8 | 8.6 | 9.7 | 51.7 | -15.4 | 18.6 | 10.6 | 17.8 | 31.5 |
ShowingAll content types
Lindex Group Oyj: New shares of Lindex registered with the Finnish Trade Register
Lindex Group Oyj: Notification of a change in holdings of shares and voting rights under chapter 9, section 10 of the Finnish Securities Market Act
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools