Konecranes
54.05 EUR -0.64%12,608 investors are following this company
Konecranes is a manufacturing group. The company specializes in the development of cranes and associated system solutions. The cranes are mainly used among companies in the shipping industry and the equipment is specially adapted for standard and heavy lifting. Business activities are found on a global level, primarily in the Nordic market. The company's head office is located in Hyvinkää, Finland.
P/E (24e)
13.52
EV/EBIT (adj.) (24e)
9.86
P/B (24e)
2.4
Dividend yield-% (24e)
3.05 %
Target price
60.00 EUR
Recommendation
Accumulate
Updated
13.6.2024
NASDAQ Helsinki
KCR
Daily low / high price
53.25 / 54.3
EUR
Market cap
4.28B EUR
Turnover
5.52M EUR
Volume
102K
Business risk
Valuation risk
Current
Previous
Analyst
![Erkki Vesola Erkki Vesola](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://content.inderes.se/assets/98b6b51c-856e-4386-bff3-ed9549471502.png)
Erkki Vesola
Analyst
Latest videos
Financial calendar
Interim report
26.07.2024
Interim report
25.10.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Solidium Oy | 11.1 % | 11.1 % |
Varma Mutual Pension Insurance Company | 2.8 % | 2.8 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Anders Svensson | 13.05.2024 | 10,533EUR |
Juha Pankakoski | 13.05.2024 | 2,735EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 3,178.9 | 3,185.8 | 3,364.8 | 3,966.3 | 4,080.8 | 4,162.5 | 4,290.9 | 4,423.5 |
growth-% | -4.4 % | 0.2 % | 5.6 % | 17.9 % | 2.9 % | 2.0 % | 3.1 % | 3.1 % |
EBITDA | 303.8 | 340.1 | 347.7 | 517.4 | 568.0 | 617.3 | 646.7 | 679.0 |
EBIT (adj.) | 260.8 | 279.1 | 286.7 | 419.7 | 461.8 | 493.7 | 522.5 | 555.3 |
EBIT | 173.8 | 220.0 | 223.3 | 402.5 | 446.8 | 493.7 | 522.5 | 555.3 |
Profit before taxes | 170.4 | 192.5 | 190.8 | 367.6 | 409.4 | 462.7 | 499.4 | 538.5 |
Net income | 122.2 | 146.9 | 140.4 | 275.6 | 305.4 | 345.0 | 373.3 | 403.6 |
EPS (adj.) | 2.15 | 2.43 | 2.36 | 3.64 | 4.00 | 4.36 | 4.72 | 5.10 |
growth-% | 0.2 % | 13.1 % | -3.0 % | 54.7 % | 9.7 % | 9.0 % | 8.2 % | 8.1 % |
Dividend | 0.88 | 1.25 | 1.25 | 1.35 | 1.65 | 1.95 | 2.10 | 2.30 |
Dividend ratio | 57.0 % | 67.3 % | 70.5 % | 38.8 % | 42.8 % | 44.7 % | 44.5 % | 45.1 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 9.6 % | 10.7 % | 10.3 % | 13.0 % | 13.9 % | 14.8 % | 15.1 % | 15.3 % |
EBIT-% (adj.) | 8.2 % | 8.8 % | 8.5 % | 10.6 % | 11.3 % | 11.9 % | 12.2 % | 12.6 % |
EBIT-% | 5.5 % | 6.9 % | 6.6 % | 10.1 % | 10.9 % | 11.9 % | 12.2 % | 12.6 % |
ROE | 9.9 % | 11.3 % | 10.1 % | 18.2 % | 18.1 % | 18.2 % | 17.7 % | 17.3 % |
ROI | 8.6 % | 10.7 % | 10.5 % | 17.1 % | 18.0 % | 19.7 % | 20.7 % | 21.1 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 28.78 | 35.16 | 28.76 | 40.78 | 54.05 | 54.05 | 54.05 | 54.05 |
Shares | 79.1 | 79.1 | 79.2 | 79.2 | 79.2 | 79.2 | 79.2 | 79.2 |
Market cap | 2,277.5 | 2,782.4 | 2,276.8 | 3,228.4 | 4,279.0 | 4,279.0 | 4,279.0 | 4,279.0 |
Enterprise value | 2,815.0 | 3,304.6 | 2,945.8 | 3,566.3 | 4,553.8 | 4,359.9 | 4,122.6 | 3,894.2 |
EV/S | 0.9 | 1.0 | 0.9 | 0.9 | 1.1 | 1.0 | 1.0 | 0.9 |
EV/EBITDA | 9.3 | 9.7 | 8.5 | 6.9 | 8.0 | 7.1 | 6.4 | 5.7 |
EV/EBIT (adj.) | 10.8 | 11.8 | 10.3 | 8.5 | 9.9 | 8.8 | 7.9 | 7.0 |
EV/EBIT | 16.2 | 15.0 | 13.2 | 8.9 | 10.2 | 8.8 | 7.9 | 7.0 |
P/E (adj.) | 13.4 | 14.5 | 12.2 | 11.2 | 13.5 | 12.4 | 11.5 | 10.6 |
P/E | 18.6 | 18.9 | 16.2 | 11.7 | 14.0 | 12.4 | 11.5 | 10.6 |
P/B | 1.8 | 2.1 | 1.6 | 2.0 | 2.4 | 2.1 | 1.9 | 1.7 |
P/S | 0.7 | 0.9 | 0.7 | 0.8 | 1.0 | 1.0 | 1.0 | 1.0 |
Dividend yield | 3.1 % | 3.6 % | 4.4 % | 3.3 % | 3.1 % | 3.6 % | 3.9 % | 4.3 % |
Equity ratio | 34.1 % | 38.9 % | 37.9 % | 39.2 % | 44.2 % | 48.9 % | 53.8 % | 55.9 % |
Gearing ratio | 46.3 % | 40.0 % | 48.3 % | 23.1 % | 15.4 % | 4.1 % | -7.1 % | -15.7 % |
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 913.0 | 1,005.1 | 1,148.9 | 3,966.3 | 913.1 | 967.5 | 1,022.8 | 1,177.4 | 4,080.8 |
EBITDA | 126.2 | 125.4 | 150.5 | 517.4 | 119.4 | 133.1 | 148.1 | 167.5 | 568.0 |
EBIT | 97.9 | 97.2 | 121.6 | 402.5 | 89.1 | 102.8 | 117.8 | 137.2 | 446.8 |
Profit before taxes | 77.4 | 93.8 | 124.2 | 367.6 | 79.5 | 93.3 | 108.4 | 128.2 | 409.4 |
Net income | 56.5 | 69.9 | 96.5 | 275.6 | 59.3 | 69.6 | 80.9 | 95.6 | 305.4 |
ShowingAll content types
Konecranes Oyj: Change in Konecranes Leadership Team: Juha Pankakoski, EVP Port Solutions, will leave Konecranes
Konecranes Oyj: Inside information: Profit warning - Konecranes upgrades its profitability guidance for 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
![Konecranes Oyj, Investor update](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/3d310beb-c483-46fd-b655-9db25c90316c.png)
Konecranes Oyj, Investor update
Konecranes Oyj: Konecranes powers up for the future by expanding its electrified portfolio and redefining operations between ship and container stack technology
Konecranes Oyj: Florida's SeaPort Manatee orders two Konecranes Gottwald Generation 6 Mobile Harbor Cranes to expand capacity
Konecranes Oyj: Konecranes Plc - Managers' transactions - Sirpa Poitsalo
Konecranes Oyj: Konecranes Plc - Managers' transactions - Teo Ottola
Konecranes Oyj: Konecranes Plc - Managers' transactions - Juha Pankakoski
Konecranes Oyj: Konecranes Plc - Managers' transactions - Sami Piittisjärvi
Konecranes Oyj: Konecranes Plc - Managers' transactions - Anders Svensson
Konecranes Oyj: Konecranes Plc - Managers' transactions - Birgit Seeger
Konecranes Oyj: Konecranes Plc - Managers' transactions - Päivi Rekonen-Fleischer
Konecranes Oyj: Konecranes Plc - Managers' transactions - Pasi Laine
Konecranes Oyj: Konecranes Plc - Managers' transactions - Ulf Liljedahl
Konecranes Oyj: Konecranes Plc - Managers' transactions - Thomas Schulz
Konecranes Oyj: Konecranes Plc - Managers' transactions - Gun Nilsson
Konecranes Oyj: Konecranes Plc - Managers' transactions - Pauli Anttila
Konecranes Oyj: Change in Konecranes Leadership Team: Claes Erixon appointed EVP, Technologies
![Konecranes Oyj, Interim report, January-March, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/52fa156e-9eaa-4f45-95df-d01e51e0f4b2.png)