Copyright © Inderes 2011 - present. All rights reserved.

Metsä Board

4.292

 

EUR

 

+0.19 %

METSB

NASDAQ Helsinki

Paper & Forest Products

Basic Materials

10,577 following
+0.19%
-12.09%
-30.61%
-44.69%
-40.31%
-39.38%
-50.95%
-28.11%
-3.2%
www.metsagroup.com/metsaboard/investors

Metsä Board is a manufacturing company active in the paper and pulp industry. The company is a manufacturer of cartons made of forest fiber. The products are used for consumer and food products. In addition to the production of cartons, the company offers services related to technical analysis and design development. The company is most active in the European market. Metsä Board´s head office is located in Espoo, Finland.

P/E (adj.) (24e)
33.99
EV/EBIT (adj.) (24e)
24.2
P/B (24e)
0.83
Dividend yield-% (24e)
2.33 %
Target price
5.25 EUR
Recommendation
Reduce
Updated
24.10.2024
NASDAQ Helsinki
METSB
Daily low / high price
4.262 / 4.358 EUR
Market cap
1.53B EUR
Turnover
2.09M EUR
Volume
484K
Business risk
Valuation risk
Current
Previous

Analyst

Antti Viljakainen
Antti Viljakainen
Head of Research

Latest videos

Metsä Board Oyj, Interim report for January-September 2024
24.10.2024
Metsä Board Oyj, half-year financial report for January–June 2024
01.08.2024
Metsä Board Oyj, Interim Report for January–March 2024
25.04.2024

Financial calendar

Annual report
06.02.2025
Interim report
29.04.2025
Interim report
31.07.2025
Interim report
23.10.2025

Income statement

20202021202220232024e2025e2026e2027e
Revenue1,889.52,084.12,479.51,941.91,990.62,277.02,373.02,439.0
growth-%-2.2 %10.3 %19.0 %-21.7 %2.5 %14.4 %4.2 %2.8 %
EBITDA321.8466.1614.6214.6190.8304.5354.5406.2
EBIT (adj.)221.3386.6520.7122.285.6193.0222.0253.0
EBIT227.3375.9531.5120.876.9193.0222.0253.0
Profit before taxes212.3365.8524.9120.966.0178.7205.1236.5
Net income170.1292.1409.994.837.8133.3154.3181.1
EPS (adj.)0.460.851.140.270.130.370.430.51
growth-%12.3 %82.6 %33.9 %-76.2 %-53.3 %196.9 %15.8 %17.3 %
Dividend0.260.410.580.250.100.200.250.30
Dividend ratio54.3 %49.9 %50.3 %93.7 %94.1 %53.3 %57.6 %58.9 %

Profitability and return on capital

20202021202220232024e2025e2026e2027e
EBITDA-%17.0 %22.4 %24.8 %11.1 %9.6 %13.4 %14.9 %16.7 %
EBIT-% (adj.)11.7 %18.5 %21.0 %6.3 %4.3 %8.5 %9.4 %10.4 %
EBIT-%12.0 %18.0 %21.4 %6.2 %3.9 %8.5 %9.4 %10.4 %
ROE12.5 %18.9 %21.7 %4.8 %2.0 %7.0 %7.8 %8.7 %
ROI12.6 %18.2 %21.3 %4.8 %3.3 %7.8 %8.5 %9.4 %

Valuation

20202021202220232024e2025e2026e2027e
Share price (EUR)8.628.618.777.194.294.294.294.29
Shares355.5355.5355.5355.5355.5355.5355.5355.5
Market cap3,064.73,061.23,118.12,556.31,526.01,526.01,526.01,526.0
Enterprise value3,301.93,242.73,473.62,961.62,071.52,093.42,095.52,062.7
EV/S1.71.61.41.51.00.90.90.8
EV/EBITDA10.37.05.713.810.96.95.95.1
EV/EBIT (adj.)14.98.46.724.224.210.89.48.2
EV/EBIT14.58.66.524.526.910.89.48.2
P/E (adj.)18.510.17.726.634.011.49.98.4
P/E18.010.57.627.040.411.49.98.4
P/B2.21.81.51.30.80.80.80.7
P/S1.61.51.31.30.80.70.60.6
Dividend yield3.0 %4.8 %6.6 %3.5 %2.3 %4.7 %5.8 %7.0 %
Equity ratio60.1 %63.2 %66.2 %67.2 %66.9 %65.8 %66.1 %67.3 %
Gearing ratio17.2 %-4.2 %4.3 %7.1 %14.3 %14.7 %14.2 %12.2 %

Quarter data

Q4/232023Q1/24Q2/24Q3/24Q4/24e2024eQ1/25eQ2/25e
Revenue422.71,941.9483.7509.9499.0498.01,990.6
EBITDA25.1214.656.926.466.041.5190.8
EBIT-0.2120.823.0-0.741.613.076.9
Profit before taxes1.4120.920.1-2.538.410.066.0
Net income2.594.813.1-9.127.66.237.8
Login in to make your own estimates and see other investors estimates.
ShowingAll content types

Join Inderes community

Don't miss out - create an account and get all the possible benefits

Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Create account