Copyright © Inderes 2011 - present. All rights reserved.

Loihde

10,55

 

EUR

 

0 %

LOIHDE

First North Finland

IT Services

Technology

1.210 investorer følger denne virksomhed
0%
-0,47%
-9,05%
-5,8%
-17,58%
-12,45%
-18,85%
-41,39%
-
-53,63%
www.loihde.com

Loihde is a service company for digital development and security. Among other things, it offers solutions in data analysis and data management, user experience design, software development, cloud services and services in cyber security and security technology. The customers consist of business customers operating in a number of different sectors. The largest operations are found in Finland and Sweden.

P/E (adj.) (24e)
22,72
EV/EBIT (adj.) (24e)
16,35
EV/S (24e)
0,43
Udbytteafkast, % (24e)
3,7 %
Kursmål
12.00 EUR
Anbefaling
Akkumulér
Opdateret
30.10.2024
First North Finland
LOIHDE
Daglig lav / høj pris
10,3 / 10,55 EUR
Markedsværdi
60,66 mio. EUR
Aktieomsætning
7,18 t EUR
Volumen
689
Business risk
Valuation risk
Current
Previous

Seneste analyser

Loihde: Heading towards a more difficult cycle in a good shape
02.11.2022

Analytiker

Frans-Mikael Rostedt
Frans-Mikael Rostedt
Analytiker
Antti Luiro
Antti Luiro
Head of Nordic ER Development, Analyst

Seneste videoer

Loihde, Webcast, Q3'24
30.10.2024
Loihde, Q2'24
27.08.2024
Loihde, Webcast, Q1'24
30.04.2024

Finanskalender

Årsrapport
13.02.2025

Resultatopgørelse

20202021202220232024e2025e2026e2027e
Omsætning101,0104,4123,0132,7135,6139,0143,9148,9
vækst-%3,3 %3,4 %17,8 %7,9 %2,2 %2,5 %3,5 %3,5 %
EBITDA5,45,413,36,79,612,414,115,4
EBIT (adj.)4,10,84,00,73,55,67,58,4
EBIT-3,8-0,96,4-0,91,84,66,77,8
Overskud før skat-3,10,24,1-0,52,24,97,18,2
Netto indkomst-4,20,53,1-0,61,03,85,56,4
EPS (adj.)0,380,310,180,140,460,831,111,23
vækst-%-88,2 %-18,9 %-42,3 %-20,1 %226,6 %78,5 %33,5 %11,2 %
Udbytte2,700,551,801,000,390,590,720,74
Udbytte ratio-373,1 %684,4 %336,9 %-927,1 %216,5 %90,2 %74,4 %66,1 %

Lønsomhed og afkast på kapital

20202021202220232024e2025e2026e2027e
EBITDA-%5,4 %5,1 %10,8 %5,0 %7,1 %8,9 %9,8 %10,3 %
EBIT-% (adj.)4,1 %0,7 %3,2 %0,5 %2,6 %4,0 %5,2 %5,7 %
EBIT-%-3,8 %-0,8 %5,2 %-0,7 %1,3 %3,3 %4,7 %5,2 %
ROE-3,6 %0,4 %2,8 %-0,6 %1,0 %3,9 %5,6 %6,4 %
ROI-3,2 %-0,7 %5,4 %-0,4 %2,0 %4,7 %6,6 %7,4 %

Værdiansættelse

20202021202220232024e2025e2026e2027e
Aktiekurs (EUR)20,4616,2013,1512,0510,5510,5510,5510,55
Aktier5,86,05,75,75,75,75,75,7
Markedsværdi117,997,475,369,160,560,560,560,5
Enterprise value76,963,251,863,257,755,653,651,6
EV/S0,80,60,40,50,40,40,40,3
EV/EBITDA14,211,83,99,56,04,53,83,3
EV/EBIT (adj.)18,782,813,091,116,39,97,16,1
EV/EBIT--8,1-32,712,08,06,6
P/E (adj.)53,852,673,984,822,712,79,58,6
P/E-201,624,6-58,616,110,99,4
P/B1,10,90,70,70,60,60,60,6
P/S1,20,90,60,50,40,40,40,4
Udbytteprocent13,2 %3,4 %13,7 %8,3 %3,7 %5,6 %6,8 %7,0 %
Equity ratio75,8 %74,9 %73,8 %69,3 %68,8 %68,7 %68,5 %68,3 %
Gearing ratio-37,1 %-31,1 %-21,2 %-5,9 %-2,9 %-5,0 %-6,9 %-8,7 %

Kvartalsdata

Q4/232023Q1/24Q2/24Q3/24Q4/24e2024eQ1/25eQ2/25e
Omsætning37,3132,733,035,431,535,7135,633,335,7
EBITDA3,56,71,52,12,83,29,62,03,1
EBIT1,5-0,9-0,50,20,81,21,80,11,2
Overskud før skat1,8-0,5-0,40,30,91,32,20,11,3
Netto indkomst2,1-0,6-0,5-0,20,71,01,00,11,0
Login in to make your own estimates and see other investors estimates.
ViserAlle indholdstyper
Q3 IT service sector summary: Revenue down but profitability up – sector shows clear divide
Analytikerkommentar af
Joni Grönqvist, Frans-Mikael Rostedt

Q3 IT service sector summary: Revenue down but profitability up – sector shows clear divide

The IT services sector's Q3 results were met with a cautious mood after five companies in the sector issued profit warnings in just over a month. The decline in working day-adjusted organic revenue development for the sector's companies accelerated slightly as customers continued to economize, although the comparison period was already weak for most of them. Profitability, on the other hand, was significantly higher year-on-year, but the group was clearly divided between strong and weak performers.

DigiaDigital WorkforceGoforeLoihdeNetum GroupSiili SolutionsSolteqTietoevryVincitWitted MegacorpInnofactor

Join Inderes community

Don't miss out - create an account and get all the possible benefits

Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Create account