![IT services sector's 2024 expectations fell slightly in Q1 - revenue expected to remain flat and profitability to rise slightly](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/a1c27db3-febe-46a3-abe4-aa20c188fd13.png)
Innofactor
1,285 EUR +0,39%6.243 investorer følger denne virksomhed
Innofactor operates in the IT sector. The company is focused on offering services in digitization and cloud-based solutions. Examples of business areas include sales, marketing and communication, business intelligence, and CRM (Customer Relationship Management). The largest presence is found in the Nordic market and customers consist of small and medium-sized corporate customers. The head office is located in Espoo.
P/E (24e)
9,48
EV/EBIT (adj.) (24e)
7,48
EV/S (24e)
0,6
Udbytteafkast, % (24e)
6,23 %
Kursmål
1.55 EUR
Anbefaling
Akkumulér
Opdateret
23.4.2024
NASDAQ Helsinki
IFA1V
Daglig lav / høj pris
1,28 / 1,29
EUR
Markedsværdi
46,7 mio. EUR
Aktieomsætning
13,07 t EUR
Volumen
10 t
Business risk
Valuation risk
Current
Previous
Seneste analyser
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
![Joni Grönqvist Joni Grönqvist](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2022-10/joni-gronqvist-1.png)
Joni Grönqvist
Analytiker
Seneste videoer
Finanskalender
Delårsrapport
18.07.2024
Delårsrapport
22.10.2024
Større aktionærerKilde: Millistream Market Data AB
Ejer | Kapital | Stemmer |
---|---|---|
Ensio Sami | 21,8 % | 21,8 % |
Ilmarinen Mutual Pension Insurance Company | 5,0 % | 5,0 % |
Premium
This content is for our Premium customers only.
Insider transaktioner
Insider | Date | Total value |
---|---|---|
Vesa Syrjäkari | 26.05.2023 | 63.734EUR |
Vesa Syrjäkari | 25.05.2023 | 8.334EUR |
Premium
This content is for our Premium customers only.
Resultatopgørelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Omsætning | 66,2 | 66,4 | 71,1 | 80,3 | 82,8 | 86,9 | 90,4 | 93,2 |
vækst-% | 3,1 % | 0,3 % | 7,2 % | 12,8 % | 3,2 % | 4,9 % | 4,1 % | 3,1 % |
EBITDA | 7,2 | 10,1 | 7,8 | 9,1 | 9,7 | 10,5 | 10,9 | 11,3 |
EBIT (adj.) | 4,5 | 4,4 | 5,0 | 6,0 | 6,7 | 7,7 | 8,0 | 8,2 |
EBIT | 2,5 | 6,5 | 4,8 | 5,8 | 6,7 | 7,5 | 7,8 | 8,2 |
Overskud før skat | 2,1 | 5,7 | 4,2 | 5,2 | 6,1 | 7,2 | 7,8 | 8,3 |
Netto indkomst | 1,8 | 4,5 | 3,3 | 3,4 | 4,8 | 5,8 | 6,2 | 6,6 |
EPS (adj.) | 0,10 | 0,07 | 0,10 | 0,10 | 0,14 | 0,17 | 0,18 | 0,18 |
vækst-% | 51,2 % | -35,1 % | 49,8 % | 3,0 % | 34,7 % | 22,1 % | 7,7 % | 3,1 % |
Udbytte | 0,04 | 0,08 | 0,06 | 0,07 | 0,08 | 0,09 | 0,10 | 0,10 |
Udbytte ratio | 84,9 % | 65,1 % | 65,4 % | 72,8 % | 59,0 % | 55,9 % | 57,5 % | 54,4 % |
Lønsomhed og afkast på kapital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 10,8 % | 15,2 % | 11,0 % | 11,3 % | 11,7 % | 12,0 % | 12,1 % | 12,1 % |
EBIT-% (adj.) | 6,8 % | 6,6 % | 7,1 % | 7,5 % | 8,0 % | 8,8 % | 8,9 % | 8,8 % |
EBIT-% | 3,8 % | 9,8 % | 6,7 % | 7,3 % | 8,0 % | 8,6 % | 8,7 % | 8,8 % |
ROE | 7,7 % | 18,4 % | 13,2 % | 13,7 % | 18,2 % | 19,7 % | 19,3 % | 18,7 % |
ROI | 6,9 % | 17,7 % | 12,8 % | 15,8 % | 19,0 % | 22,0 % | 23,5 % | 23,5 % |
Værdiansættelse
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Aktiekurs (EUR) | 1,28 | 1,52 | 1,05 | 1,23 | 1,29 | 1,29 | 1,29 | 1,29 |
Aktier | 37,4 | 36,6 | 36,2 | 35,7 | 35,7 | 35,7 | 35,7 | 35,7 |
Markedsværdi | 47,7 | 55,5 | 38,1 | 43,8 | 45,9 | 45,9 | 45,9 | 45,9 |
Enterprise value | 60,0 | 63,3 | 50,5 | 53,0 | 49,7 | 46,2 | 41,7 | 38,7 |
EV/S | 0,9 | 1,0 | 0,7 | 0,7 | 0,6 | 0,5 | 0,5 | 0,4 |
EV/EBITDA | 8,4 | 6,3 | 6,5 | 5,8 | 5,1 | 4,4 | 3,8 | 3,4 |
EV/EBIT (adj.) | 13,3 | 14,4 | 10,0 | 8,8 | 7,5 | 6,0 | 5,2 | 4,7 |
EV/EBIT | 24,0 | 9,7 | 10,6 | 9,1 | 7,5 | 6,2 | 5,3 | 4,7 |
P/E (adj.) | 12,7 | 23,2 | 10,8 | 12,2 | 9,5 | 7,8 | 7,2 | 7,0 |
P/E | 27,1 | 12,3 | 11,5 | 12,7 | 9,5 | 8,0 | 7,4 | 7,0 |
P/B | 2,0 | 2,2 | 1,5 | 1,7 | 1,7 | 1,5 | 1,4 | 1,3 |
P/S | 0,7 | 0,8 | 0,5 | 0,5 | 0,6 | 0,5 | 0,5 | 0,5 |
Udbytteprocent | 3,1 % | 5,3 % | 5,7 % | 5,7 % | 6,2 % | 7,0 % | 7,8 % | 7,8 % |
Equity ratio | 41,4 % | 49,9 % | 44,4 % | 46,8 % | 50,6 % | 57,6 % | 61,8 % | 63,1 % |
Gearing ratio | 52,6 % | 30,8 % | 50,0 % | 36,1 % | 13,7 % | 1,0 % | -12,7 % | -19,6 % |
Kvartalsdata
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Omsætning | 20,1 | 18,0 | 21,9 | 80,3 | 21,2 | 20,4 | 18,6 | 22,6 | 82,8 |
EBITDA | 1,8 | 2,0 | 2,9 | 9,1 | 2,6 | 1,8 | 2,2 | 3,1 | 9,7 |
EBIT | 1,0 | 1,2 | 1,9 | 5,8 | 1,8 | 1,1 | 1,4 | 2,3 | 6,7 |
Overskud før skat | 0,8 | 1,4 | 1,6 | 5,2 | 1,7 | 0,9 | 1,3 | 2,1 | 6,1 |
Netto indkomst | 0,5 | 1,1 | 0,9 | 3,4 | 1,3 | 0,7 | 1,0 | 1,7 | 4,8 |
ViserAlle indholdstyper
![IT services sector's 2024 expectations fell slightly in Q1 - revenue expected to remain flat and profitability to rise slightly](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/a1c27db3-febe-46a3-abe4-aa20c188fd13.png)
Keva has chosen Innofactor to provide expert work and support services related to the development of their Microsoft Dynamics 365 services
![IT service sector Q1 summary: Revenue and profitability down from a strong comparison period, but some defensive wins in profitability as well](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/2960b8d0-2d5c-48ed-b5e4-0d1f888752df.png)
IT service sector Q1 summary: Revenue and profitability down from a strong comparison period, but some defensive wins in profitability as well
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Innofactor Plc: Managers’ Transactions – Anna Lindén
Innofactor Plc: Managers’ Transactions – Sami Ensio
Innofactor Plc: Managers’ Transactions – Heikki Nikku
Transfer of Innofactor Plc’s own shares
Innofactor: Steady good work in a challenging market
Innofactor Plc’s Interim Report for January 1–March 31, 2024 (IFRS)
![Innofactor Q1 on Tuesday: Satisfactory quarter by the company's standards expected, still outperforming the sector](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/3b0f0a52-37e0-4aeb-b209-f7a9b693f8c4.png)
Innofactor Q1 on Tuesday: Satisfactory quarter by the company's standards expected, still outperforming the sector
![IT service sector: Our expectations for 2024 generally at the lower end of companies' guidance](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/aefb64e2-4341-4ebe-a0d5-db91c5d85d27.png)
IT service sector: Our expectations for 2024 generally at the lower end of companies' guidance
Decisions of Innofactor Plc’s Annual General Meeting and the organizing meeting of the Board of Directors
![Q4 IT service sector summary: Growth and profitability in line with our expectations, 2023 can be seen as a defensive win](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/49f03a03-baae-4193-851d-48056aafa15c.png)