Tietoevry
16.52
EUR
-0.18 %
TIETO
NASDAQ Helsinki
Software
Technology
14,915 following
-0.18%
-2.48%
-7.55%
-11.28%
-16.1%
-23.31%
-21.18%
-37.66%
-35.92%
+52.28%
www.tietoevry.com/en/investor-relations
Tietoevry is active in the IT sector. The company offers a range of software and cloud-based solutions, with the greatest specialist expertise in SaaS solutions. Expertise is found in business processes, application services, infrastructure solutions, and front-end solutions. Customers are found in a number of markets on a global level. The company was created in 2019 via a merger of Tieto and EVRY. The head office is located in Helsinki.
P/E (adj.) (24e)
8.22
EV/EBIT (adj.) (24e)
8.35
EV/S (24e)
1.05
Dividend yield-% (24e)
9.08 %
Target price
22.00 EUR
Recommendation
Buy
Updated
24.10.2024
NASDAQ Helsinki
TIETO
Daily low / high price
16.43 / 16.56
EUR
Market cap
1.96B EUR
Turnover
585.84K EUR
Volume
36K
Business risk
Valuation risk
Current
Previous
Latest research
Analyst
Joni Grönqvist
Analyst
Latest videos
Financial calendar
Annual report
14.02.2025
General meeting
25.03.2025
Interim report
29.04.2025
Interim report
22.07.2025
Interim report
23.10.2025
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Solidium Oy | 10.8 % | 10.8 % |
Ilmarinen Mutual Pension Insurance | 2.3 % | 2.3 % |
Cevian Capital Partners Limited | 2.0 % | 2.0 % |
Elo Pension Company | 1.4 % | 1.4 % |
The State Pension Fund | 1.2 % | 1.2 % |
Nordea Life Assurance Finland Ltd. | 0.9 % | 0.9 % |
Varma Mutual Pension Insurance Company | 0.5 % | 0.5 % |
Nordea Pro Finland Fund | 0.5 % | 0.5 % |
Society of Swedish Literature in Finland | 0.5 % | 0.5 % |
OP-Henkivakuutus Ltd. | 0.4 % | 0.4 % |
Insider Transactions
Insider | Date | Total value |
---|---|---|
Petter Söderström | 21.09.2023 | 9,747EUR |
Kimmo Alkio | 05.05.2021 | 346,156EUR |
Timo Ahopelto | 11.03.2021 | 25,500,000EUR |
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 2,786.4 | 2,823.3 | 2,928.1 | 2,851.4 | 2,823.2 | 2,791.7 | 2,860.7 | 2,945.7 |
growth-% | 60.7 % | 1.3 % | 3.7 % | -2.6 % | -1.0 % | -1.1 % | 2.5 % | 3.0 % |
EBITDA | 322.5 | 552.0 | 428.5 | 408.1 | 403.2 | 424.2 | 434.9 | 442.9 |
EBIT (adj.) | 355.1 | 367.7 | 379.0 | 358.7 | 353.5 | 355.6 | 368.8 | 378.1 |
EBIT | 146.7 | 382.0 | 266.3 | 255.7 | 240.6 | 260.6 | 280.9 | 288.9 |
Profit before taxes | 122.4 | 353.8 | 242.6 | 220.8 | 190.8 | 213.0 | 235.7 | 248.1 |
Net income | 94.5 | 291.6 | 188.4 | 172.2 | 147.9 | 168.3 | 186.2 | 196.0 |
EPS (adj.) | 2.19 | 2.20 | 2.35 | 2.14 | 2.01 | 2.05 | 2.16 | 2.25 |
growth-% | 9.1 % | 0.5 % | 6.9 % | -8.8 % | -6.2 % | 2.3 % | 5.1 % | 4.2 % |
Dividend | 1.32 | 1.40 | 1.45 | 1.47 | 1.50 | 1.55 | 1.60 | 1.65 |
Dividend ratio | 165.4 % | 56.9 % | 91.1 % | 101.1 % | 120.1 % | 109.1 % | 101.8 % | 99.7 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 11.6 % | 19.6 % | 14.6 % | 14.3 % | 14.3 % | 15.2 % | 15.2 % | 15.0 % |
EBIT-% (adj.) | 12.7 % | 13.0 % | 12.9 % | 12.6 % | 12.5 % | 12.7 % | 12.9 % | 12.8 % |
EBIT-% | 5.3 % | 13.5 % | 9.1 % | 9.0 % | 8.5 % | 9.3 % | 9.8 % | 9.8 % |
ROE | 5.7 % | 16.9 % | 10.6 % | 10.3 % | 9.4 % | 10.9 % | 12.1 % | 12.7 % |
ROI | 5.4 % | 13.7 % | 9.8 % | 9.4 % | 8.8 % | 9.8 % | 10.8 % | 11.2 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 26.86 | 27.48 | 26.52 | 21.54 | 16.52 | 16.52 | 16.52 | 16.52 |
Shares | 118.4 | 118.4 | 118.4 | 118.4 | 118.4 | 118.4 | 118.4 | 118.4 |
Market cap | 3,180.9 | 3,254.3 | 3,140.3 | 2,550.6 | 1,956.2 | 1,956.2 | 1,956.2 | 1,956.2 |
Enterprise value | 4,097.2 | 3,900.1 | 3,850.6 | 3,494.1 | 2,950.7 | 2,905.5 | 2,859.3 | 2,839.1 |
EV/S | 1.5 | 1.4 | 1.3 | 1.2 | 1.0 | 1.0 | 1.0 | 1.0 |
EV/EBITDA | 12.7 | 7.1 | 9.0 | 8.6 | 7.3 | 6.8 | 6.6 | 6.4 |
EV/EBIT (adj.) | 11.5 | 10.6 | 10.2 | 9.7 | 8.3 | 8.2 | 7.8 | 7.5 |
EV/EBIT | 27.9 | 10.2 | 14.5 | 13.7 | 12.3 | 11.1 | 10.2 | 9.8 |
P/E (adj.) | 12.3 | 12.5 | 11.3 | 10.1 | 8.2 | 8.0 | 7.7 | 7.3 |
P/E | 33.7 | 11.2 | 16.7 | 14.8 | 13.2 | 11.6 | 10.5 | 10.0 |
P/B | 2.0 | 1.8 | 1.8 | 1.6 | 1.3 | 1.3 | 1.3 | 1.3 |
P/S | 1.1 | 1.2 | 1.1 | 0.9 | 0.7 | 0.7 | 0.7 | 0.7 |
Dividend yield | 4.9 % | 5.1 % | 5.5 % | 6.8 % | 9.1 % | 9.4 % | 9.7 % | 10.0 % |
Equity ratio | 45.1 % | 50.8 % | 50.7 % | 45.8 % | 45.4 % | 46.4 % | 46.8 % | 46.9 % |
Gearing ratio | 56.3 % | 35.5 % | 41.3 % | 58.5 % | 64.3 % | 61.8 % | 58.7 % | 57.1 % |
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 752.2 | 2,851.4 | 733.9 | 714.9 | 655.1 | 719.3 | 2,823.2 | 715.2 | 704.3 |
EBITDA | 122.5 | 408.1 | 103.2 | 88.4 | 104.0 | 107.6 | 403.2 | 103.8 | 95.6 |
EBIT | 84.2 | 255.7 | 62.7 | 47.6 | 63.6 | 66.7 | 240.6 | 62.9 | 54.7 |
Profit before taxes | 70.6 | 220.8 | 50.5 | 36.0 | 50.0 | 54.3 | 190.8 | 50.7 | 42.7 |
Net income | 55.0 | 172.2 | 38.4 | 28.1 | 38.5 | 42.9 | 147.9 | 40.1 | 33.8 |
ShowingAll content types
Tietoevry Q3'24: Tech Services divestment process advanced
Tietoevry Interim Report Q3/2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools