Digia
6.34
EUR
0 %
DIGIA
NASDAQ Helsinki
IT Services
Technology
7,231 following
0%
-7.58%
+13.62%
+6.73%
+11.23%
+17.41%
+9.31%
-9.69%
+65.54%
+46.03%
digia.com/en/investors
Digia is an IT consulting company. The company specializes in system integration, web analysis, and internal processes that concern efficiency and decision management. The company's services are used in a number of sectors, from the financial sector to the grocery trade and the energy sector. The largest presence in the Nordic domestic market. Digia is headquartered in Helsinki.
P/E (adj.) (24e)
10.84
EV/EBIT (adj.) (24e)
8.61
EV/S (24e)
0.89
Dividend yield-% (24e)
3 %
Target price
7.30 EUR
Recommendation
Buy
Updated
28.10.2024
NASDAQ Helsinki
DIGIA
Daily low / high price
6.34 / 6.36
EUR
Market cap
170.06M EUR
Turnover
1.39K EUR
Volume
219
Business risk
Valuation risk
Current
Previous
Analyst
Joni Grönqvist
Analyst
Latest videos
Financial calendar
Annual report
25.02.2025
General meeting
27.03.2025
Business review
25.04.2025
Interim report
07.08.2025
Business review
23.10.2025
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 139.0 | 155.9 | 170.8 | 192.0 | 204.9 | 211.2 | 218.9 | 225.7 |
growth-% | 5.5 % | 12.1 % | 9.5 % | 12.5 % | 6.7 % | 3.1 % | 3.7 % | 3.1 % |
EBITDA | 20.2 | 22.2 | 19.8 | 21.1 | 25.1 | 26.3 | 26.9 | 27.7 |
EBIT (adj.) | 16.0 | 17.7 | 15.9 | 17.1 | 21.2 | 22.0 | 23.1 | 21.9 |
EBIT | 14.1 | 14.7 | 12.7 | 13.8 | 17.7 | 19.0 | 20.7 | 21.9 |
Profit before taxes | 13.5 | 14.6 | 12.1 | 12.4 | 16.5 | 18.7 | 20.3 | 21.7 |
Net income | 10.6 | 11.8 | 9.6 | 9.9 | 12.9 | 15.0 | 16.3 | 17.4 |
EPS (adj.) | 0.47 | 0.55 | 0.48 | 0.47 | 0.58 | 0.65 | 0.68 | 0.65 |
growth-% | 48.3 % | 18.3 % | -13.3 % | -2.7 % | 25.5 % | 10.9 % | 4.6 % | -4.5 % |
Dividend | 0.15 | 0.17 | 0.17 | 0.17 | 0.19 | 0.21 | 0.22 | 0.32 |
Dividend ratio | 37.8 % | 38.6 % | 47.4 % | 46.2 % | 39.6 % | 37.6 % | 36.3 % | 50.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 14.5 % | 14.2 % | 11.6 % | 11.0 % | 12.2 % | 12.5 % | 12.3 % | 12.3 % |
EBIT-% (adj.) | 11.5 % | 11.3 % | 9.3 % | 8.9 % | 10.3 % | 10.4 % | 10.6 % | 9.7 % |
EBIT-% | 10.1 % | 9.4 % | 7.5 % | 7.2 % | 8.7 % | 9.0 % | 9.5 % | 9.7 % |
ROE | 18.7 % | 18.3 % | 13.8 % | 13.5 % | 16.2 % | 16.9 % | 16.5 % | 15.8 % |
ROI | 16.7 % | 15.9 % | 12.7 % | 12.8 % | 15.8 % | 17.1 % | 18.9 % | 19.0 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 7.52 | 7.04 | 5.71 | 5.46 | 6.34 | 6.34 | 6.34 | 6.34 |
Shares | 26.8 | 26.7 | 26.7 | 26.8 | 26.8 | 26.8 | 26.8 | 26.8 |
Market cap | 201.7 | 188.2 | 152.4 | 146.5 | 170.1 | 170.1 | 170.1 | 170.1 |
Enterprise value | 212.2 | 198.8 | 170.0 | 171.2 | 182.4 | 169.6 | 156.8 | 143.3 |
EV/S | 1.5 | 1.3 | 1.0 | 0.9 | 0.9 | 0.8 | 0.7 | 0.6 |
EV/EBITDA | 10.5 | 9.0 | 8.6 | 8.1 | 7.3 | 6.4 | 5.8 | 5.2 |
EV/EBIT (adj.) | 13.3 | 11.2 | 10.7 | 10.0 | 8.6 | 7.7 | 6.8 | 6.5 |
EV/EBIT | 15.0 | 13.5 | 13.4 | 12.4 | 10.3 | 8.9 | 7.6 | 6.5 |
P/E (adj.) | 16.1 | 12.7 | 11.9 | 11.7 | 10.8 | 9.8 | 9.3 | 9.8 |
P/E | 19.0 | 16.0 | 15.9 | 14.8 | 13.2 | 11.4 | 10.4 | 9.8 |
P/B | 3.3 | 2.8 | 2.1 | 1.9 | 2.0 | 1.8 | 1.6 | 1.5 |
P/S | 1.5 | 1.2 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
Dividend yield | 2.0 % | 2.4 % | 3.0 % | 3.1 % | 3.0 % | 3.3 % | 3.5 % | 5.1 % |
Equity ratio | 50.2 % | 47.6 % | 44.4 % | 44.9 % | 48.9 % | 55.1 % | 61.0 % | 62.7 % |
Gearing ratio | 17.3 % | 15.7 % | 24.8 % | 32.8 % | 14.8 % | -0.5 % | -12.7 % | -23.1 % |
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 53.2 | 192.0 | 53.6 | 52.1 | 45.4 | 53.7 | 204.9 | 54.4 | 53.4 |
EBITDA | 6.1 | 21.1 | 6.6 | 5.3 | 6.7 | 6.6 | 25.1 | 6.5 | 6.1 |
EBIT | 4.3 | 13.8 | 4.8 | 3.5 | 4.8 | 4.7 | 17.7 | 4.7 | 4.2 |
Profit before taxes | 3.7 | 12.4 | 4.5 | 3.1 | 4.5 | 4.4 | 16.5 | 5.0 | 4.0 |
Net income | 3.1 | 9.9 | 3.4 | 2.4 | 3.5 | 3.5 | 12.9 | 4.0 | 3.2 |
ShowingAll content types
Digia Oyj: VSV Group in the energy sector seeks efficiency by renewing its ERP - Digia becomes a partner
Digia Oyj: Traficom chooses Digia as its integration partner - its position in the transport sector will be strengthened
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools