Netum Group
2.8
EUR
-3.45 %
NETUM
First North Finland
IT Services
Technology
1,709 following
-3.45%
-4.11%
-0.71%
-8.5%
+2.94%
+6.87%
+7.28%
-37.85%
-
-37.08%
www.netum.fi/en
Netum operates in the IT sector. The company specializes in the development of software solutions. The software is self-developed and is mainly used for the design and implementation of software, management and monitoring of information systems, cyber security solutions, and for IT management. The customers consist of corporate customers operating in a number of sectors. In addition to the main business, various value-added services are offered. The largest operations are in the Nordic region.
P/E (adj.) (24e)
11.76
EV/EBIT (adj.) (24e)
8.56
EV/S (24e)
0.93
Dividend yield-% (24e)
5 %
Target price
3.50 EUR
Recommendation
Accumulate
Updated
5.11.2024
First North Finland
NETUM
Daily low / high price
2.8 / 2.8
EUR
Market cap
35.8M EUR
Turnover
280 EUR
Volume
100
Business risk
Valuation risk
Current
Previous
Analyst
Joni Grönqvist
Analyst
Latest videos
Financial calendar
Annual report
25.02.2025
General meeting
25.03.2025
Business review
29.04.2025
Interim report
19.08.2025
Business review
04.11.2025
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 17.5 | 22.4 | 29.1 | 37.1 | 44.4 | 45.5 | 48.2 | 50.4 |
growth-% | 31.1 % | 27.7 % | 30.2 % | 27.2 % | 19.7 % | 2.6 % | 5.8 % | 4.7 % |
EBITDA | 3.3 | 3.4 | 2.8 | 2.6 | 5.1 | 4.9 | 5.3 | 5.7 |
EBIT (adj.) | 3.1 | 3.1 | 2.5 | 2.8 | 4.8 | 4.7 | 5.1 | 5.5 |
EBIT | 2.0 | 1.9 | 0.8 | -0.2 | 1.6 | 1.4 | 1.8 | 2.2 |
Profit before taxes | 1.8 | 0.9 | 0.6 | -0.7 | 0.6 | 0.7 | 1.3 | 2.0 |
Net income | 1.3 | 0.5 | 0.2 | -1.1 | -0.2 | -0.1 | 0.4 | 1.5 |
EPS (adj.) | 0.24 | 0.23 | 0.17 | 0.16 | 0.24 | 0.25 | 0.29 | 0.38 |
growth-% | 162.8 % | -4.5 % | -26.8 % | -6.0 % | 51.8 % | 5.5 % | 17.0 % | 30.1 % |
Dividend | 0.05 | 0.11 | 0.11 | 0.00 | 0.14 | 0.16 | 0.18 | 0.20 |
Dividend ratio | 32.8 % | 239.9 % | 700.7 % | -789.6 % | -1,571.8 % | 554.2 % | 165.4 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 18.6 % | 15.2 % | 9.7 % | 7.1 % | 11.4 % | 10.8 % | 11.0 % | 11.2 % |
EBIT-% (adj.) | 17.6 % | 13.9 % | 8.7 % | 7.4 % | 10.9 % | 10.4 % | 10.6 % | 10.8 % |
EBIT-% | 11.5 % | 8.5 % | 2.6 % | -0.6 % | 3.6 % | 3.1 % | 3.7 % | 4.3 % |
ROE | 30.8 % | 6.1 % | 1.5 % | -8.7 % | -1.8 % | -1.1 % | 4.2 % | 17.6 % |
ROI | 22.5 % | 15.5 % | 5.1 % | -1.3 % | 7.7 % | 8.0 % | 12.1 % | 18.3 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 3.20 | 4.46 | 3.55 | 2.62 | 2.80 | 2.80 | 2.80 | 2.80 |
Shares | 9.0 | 11.5 | 11.7 | 12.6 | 12.6 | 12.6 | 12.6 | 12.6 |
Market cap | 28.8 | 51.4 | 41.6 | 33.1 | 35.4 | 35.4 | 35.4 | 35.4 |
Enterprise value | 31.5 | 52.4 | 40.5 | 42.0 | 41.4 | 40.3 | 38.8 | 36.3 |
EV/S | 1.8 | 2.3 | 1.4 | 1.1 | 0.9 | 0.9 | 0.8 | 0.7 |
EV/EBITDA | 9.7 | 15.4 | 14.4 | 16.1 | 8.2 | 8.2 | 7.3 | 6.4 |
EV/EBIT (adj.) | 10.2 | 16.8 | 16.0 | 15.3 | 8.6 | 8.5 | 7.6 | 6.7 |
EV/EBIT | 15.6 | 27.4 | 53.2 | - | 25.7 | 28.3 | 21.7 | 16.9 |
P/E (adj.) | 13.4 | 19.6 | 21.3 | 16.7 | 11.8 | 11.2 | 9.5 | 7.3 |
P/E | 22.2 | 97.3 | 226.1 | - | - | - | 86.2 | 23.2 |
P/B | 5.6 | 4.2 | 3.5 | 2.6 | 2.8 | 3.3 | 3.9 | 4.3 |
P/S | 1.6 | 2.3 | 1.4 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 |
Dividend yield | 1.5 % | 2.5 % | 3.1 % | 5.0 % | 5.7 % | 6.4 % | 7.1 % | |
Equity ratio | 42.1 % | 60.6 % | 59.6 % | 38.9 % | 41.4 % | 38.7 % | 36.0 % | 36.9 % |
Gearing ratio | 53.9 % | 7.4 % | -9.2 % | 69.8 % | 48.1 % | 46.0 % | 37.9 % | 11.7 % |
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 11.7 | 37.1 | 11.4 | 11.3 | 9.7 | 11.9 | 44.4 | 11.5 | 11.7 |
EBITDA | 1.1 | 2.6 | 1.5 | 0.9 | 1.4 | 1.2 | 5.1 | 1.2 | 1.2 |
EBIT | 0.0 | -0.2 | 0.6 | 0.1 | 0.6 | 0.3 | 1.6 | 0.4 | 0.3 |
Profit before taxes | -0.2 | -0.7 | 0.4 | -0.1 | 0.3 | 0.0 | 0.6 | 0.2 | 0.1 |
Net income | -0.3 | -1.1 | 0.1 | -0.3 | 0.1 | -0.1 | -0.2 | -0.0 | -0.1 |
ShowingAll content types
Netum Group Plc: Managers’ transactions – Köngäs
Netum Group Plc complements the publication of the financial statements, reports of the Board of Directors and auditors' reports for the years 2023 and 2022
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools