![IT services sector's 2024 expectations fell slightly in Q1 - revenue expected to remain flat and profitability to rise slightly](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/a1c27db3-febe-46a3-abe4-aa20c188fd13.png)
Innofactor
1.285 EUR 0%6,243 investors are following this company
Innofactor operates in the IT sector. The company is focused on offering services in digitization and cloud-based solutions. Examples of business areas include sales, marketing and communication, business intelligence, and CRM (Customer Relationship Management). The largest presence is found in the Nordic market and customers consist of small and medium-sized corporate customers. The head office is located in Espoo.
P/E (24e)
9.48
EV/EBIT (adj.) (24e)
7.48
EV/S (24e)
0.6
Dividend yield-% (24e)
6.23 %
Target price
1.55 EUR
Recommendation
Accumulate
Updated
23.4.2024
NASDAQ Helsinki
IFA1V
Daily low / high price
1.285 / 1.29
EUR
Market cap
46.7M EUR
Turnover
7.01K EUR
Volume
5.5K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
![Joni Grönqvist Joni Grönqvist](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2022-10/joni-gronqvist-1.png)
Joni Grönqvist
Analyst
Latest videos
Financial calendar
Interim report
18.07.2024
Interim report
22.10.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Ensio Sami | 21.8 % | 21.8 % |
Ilmarinen Mutual Pension Insurance Company | 5.0 % | 5.0 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Vesa Syrjäkari | 26.05.2023 | 63,734EUR |
Vesa Syrjäkari | 25.05.2023 | 8,334EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 66.2 | 66.4 | 71.1 | 80.3 | 82.8 | 86.9 | 90.4 | 93.2 |
growth-% | 3.1 % | 0.3 % | 7.2 % | 12.8 % | 3.2 % | 4.9 % | 4.1 % | 3.1 % |
EBITDA | 7.2 | 10.1 | 7.8 | 9.1 | 9.7 | 10.5 | 10.9 | 11.3 |
EBIT (adj.) | 4.5 | 4.4 | 5.0 | 6.0 | 6.7 | 7.7 | 8.0 | 8.2 |
EBIT | 2.5 | 6.5 | 4.8 | 5.8 | 6.7 | 7.5 | 7.8 | 8.2 |
Profit before taxes | 2.1 | 5.7 | 4.2 | 5.2 | 6.1 | 7.2 | 7.8 | 8.3 |
Net income | 1.8 | 4.5 | 3.3 | 3.4 | 4.8 | 5.8 | 6.2 | 6.6 |
EPS (adj.) | 0.10 | 0.07 | 0.10 | 0.10 | 0.14 | 0.17 | 0.18 | 0.18 |
growth-% | 51.2 % | -35.1 % | 49.8 % | 3.0 % | 34.7 % | 22.1 % | 7.7 % | 3.1 % |
Dividend | 0.04 | 0.08 | 0.06 | 0.07 | 0.08 | 0.09 | 0.10 | 0.10 |
Dividend ratio | 84.9 % | 65.1 % | 65.4 % | 72.8 % | 59.0 % | 55.9 % | 57.5 % | 54.4 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 10.8 % | 15.2 % | 11.0 % | 11.3 % | 11.7 % | 12.0 % | 12.1 % | 12.1 % |
EBIT-% (adj.) | 6.8 % | 6.6 % | 7.1 % | 7.5 % | 8.0 % | 8.8 % | 8.9 % | 8.8 % |
EBIT-% | 3.8 % | 9.8 % | 6.7 % | 7.3 % | 8.0 % | 8.6 % | 8.7 % | 8.8 % |
ROE | 7.7 % | 18.4 % | 13.2 % | 13.7 % | 18.2 % | 19.7 % | 19.3 % | 18.7 % |
ROI | 6.9 % | 17.7 % | 12.8 % | 15.8 % | 19.0 % | 22.0 % | 23.5 % | 23.5 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 1.28 | 1.52 | 1.05 | 1.23 | 1.29 | 1.29 | 1.29 | 1.29 |
Shares | 37.4 | 36.6 | 36.2 | 35.7 | 35.7 | 35.7 | 35.7 | 35.7 |
Market cap | 47.7 | 55.5 | 38.1 | 43.8 | 45.9 | 45.9 | 45.9 | 45.9 |
Enterprise value | 60.0 | 63.3 | 50.5 | 53.0 | 49.7 | 46.2 | 41.7 | 38.7 |
EV/S | 0.9 | 1.0 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 |
EV/EBITDA | 8.4 | 6.3 | 6.5 | 5.8 | 5.1 | 4.4 | 3.8 | 3.4 |
EV/EBIT (adj.) | 13.3 | 14.4 | 10.0 | 8.8 | 7.5 | 6.0 | 5.2 | 4.7 |
EV/EBIT | 24.0 | 9.7 | 10.6 | 9.1 | 7.5 | 6.2 | 5.3 | 4.7 |
P/E (adj.) | 12.7 | 23.2 | 10.8 | 12.2 | 9.5 | 7.8 | 7.2 | 7.0 |
P/E | 27.1 | 12.3 | 11.5 | 12.7 | 9.5 | 8.0 | 7.4 | 7.0 |
P/B | 2.0 | 2.2 | 1.5 | 1.7 | 1.7 | 1.5 | 1.4 | 1.3 |
P/S | 0.7 | 0.8 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 |
Dividend yield | 3.1 % | 5.3 % | 5.7 % | 5.7 % | 6.2 % | 7.0 % | 7.8 % | 7.8 % |
Equity ratio | 41.4 % | 49.9 % | 44.4 % | 46.8 % | 50.6 % | 57.6 % | 61.8 % | 63.1 % |
Gearing ratio | 52.6 % | 30.8 % | 50.0 % | 36.1 % | 13.7 % | 1.0 % | -12.7 % | -19.6 % |
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 20.1 | 18.0 | 21.9 | 80.3 | 21.2 | 20.4 | 18.6 | 22.6 | 82.8 |
EBITDA | 1.8 | 2.0 | 2.9 | 9.1 | 2.6 | 1.8 | 2.2 | 3.1 | 9.7 |
EBIT | 1.0 | 1.2 | 1.9 | 5.8 | 1.8 | 1.1 | 1.4 | 2.3 | 6.7 |
Profit before taxes | 0.8 | 1.4 | 1.6 | 5.2 | 1.7 | 0.9 | 1.3 | 2.1 | 6.1 |
Net income | 0.5 | 1.1 | 0.9 | 3.4 | 1.3 | 0.7 | 1.0 | 1.7 | 4.8 |
ShowingAll content types
![IT services sector's 2024 expectations fell slightly in Q1 - revenue expected to remain flat and profitability to rise slightly](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/a1c27db3-febe-46a3-abe4-aa20c188fd13.png)
Keva has chosen Innofactor to provide expert work and support services related to the development of their Microsoft Dynamics 365 services
![IT service sector Q1 summary: Revenue and profitability down from a strong comparison period, but some defensive wins in profitability as well](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/2960b8d0-2d5c-48ed-b5e4-0d1f888752df.png)
IT service sector Q1 summary: Revenue and profitability down from a strong comparison period, but some defensive wins in profitability as well
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools
Innofactor Plc: Managers’ Transactions – Anna Lindén
Innofactor Plc: Managers’ Transactions – Sami Ensio
Innofactor Plc: Managers’ Transactions – Heikki Nikku
Transfer of Innofactor Plc’s own shares
Innofactor: Steady good work in a challenging market
Innofactor Plc’s Interim Report for January 1–March 31, 2024 (IFRS)
![Innofactor Q1 on Tuesday: Satisfactory quarter by the company's standards expected, still outperforming the sector](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/3b0f0a52-37e0-4aeb-b209-f7a9b693f8c4.png)
Innofactor Q1 on Tuesday: Satisfactory quarter by the company's standards expected, still outperforming the sector
![IT service sector: Our expectations for 2024 generally at the lower end of companies' guidance](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/aefb64e2-4341-4ebe-a0d5-db91c5d85d27.png)
IT service sector: Our expectations for 2024 generally at the lower end of companies' guidance
Decisions of Innofactor Plc’s Annual General Meeting and the organizing meeting of the Board of Directors
![Q4 IT service sector summary: Growth and profitability in line with our expectations, 2023 can be seen as a defensive win](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/49f03a03-baae-4193-851d-48056aafa15c.png)